PERNOD RICARD SA Environmental Analytics
Environmental and financial analysis dashboard for PERNOD RICARD SA. Industry: MANUFACTURING
Company Overview for PERNOD RICARD SA
Highlights
Showing data for FY2023
Operational Environmental Cost
$72m
Operational Environmental Cost Intensity
0.54%
Total Environmental Cost
$1,140m
Total Environmental Cost Intensity
8.61%
ΔOperational Environmental Cost (2020-2023)
$18m
Decoupling Rate (2020-2023)
1.53%
Adjusted EBITDA
$3,893m
Adjusted EBITDA Margin
29%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 12.29% | 11.96% | -10.11% | ||
| 0.51% | 0.52% | 0.55% | 0.41% | |
| 6.51% | 155.58% | 13.23% | ||
| 0.06% | 0.06% | 0.14% | 0.13% | |
| $54m | $60m | $76m | $72m | |
| 11.69% | 26.16% | -5.43% | ||
| 0.57% | 0.58% | 0.68% | 0.54% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 22.06% | 70.19% | 6.04% | ||
| 5.11% | 5.66% | 9.00% | 8.07% | |
| 21.02% | 66.11% | 5.23% | ||
| 5.68% | 6.23% | 9.69% | 8.61% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
29%
Adjusted EBIT Margin
26%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$9,488m | $10,464m | $11,187m | $13,241m | |
| 10.29% | 6.91% | 18.36% | ||
N/A | $7,343m | $7,704m | $9,277m | |
| 0.00% | 70.17% | 68.86% | 70.06% | |
N/A | $3,121m | $3,483m | $3,965m | |
| 0.00% | 29.83% | 31.14% | 29.94% | |
N/A | $2,686m | $3,085m | $3,510m | |
| 0.00% | 25.67% | 27.58% | 26.51% | |
| ENVIRONMENTAL COST DATA | ||||
$54m | $60m | $76m | $72m | |
| 0.57% | 0.58% | 0.68% | 0.54% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $3,061m | $3,407m | $3,893m | |
| 0.00% | 29.25% | 30.46% | 29.40% | |
N/A | $2,626m | $3,009m | $3,438m | |
| 0.00% | 25.09% | 26.89% | 25.96% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BEVERAGES
Scope 1 (% of Sales)
0.41%
Scope 2 (% of Sales)
0.13%
Operational Environmental Cost Intensity
0.54%
Scope 3 (% of Sales)
8.07%
Total Environmental Cost Intensity
8.61%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
PERNOD RICARD SA | FR | $72m | 0.54% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $1,624m | 83.88% | N/A | N/A |
Energy-related activities (3) | $25m | 1.27% | N/A | N/A |
Upstream transportation (4) | $69m | 3.57% | N/A | N/A |
Waste (5) | $5m | 0.27% | N/A | N/A |
Business travel (6) | $6m | 0.29% | N/A | N/A |
Commuting (7) | $1m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $17m | 0.89% | N/A | N/A |
Processing of products (10) | $135m | 7.00% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $54m | 2.80% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,936m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023