Matson Inc Environmental Analytics
Environmental and financial analysis dashboard for Matson Inc. Industry: TRANSPORTING AND STORAGE
Company Overview for Matson Inc
Highlights
Showing data for FY2023
Operational Environmental Cost
$263m
Operational Environmental Cost Intensity
8.49%
Total Environmental Cost
$567m
Total Environmental Cost Intensity
18%
ΔOperational Environmental Cost (2020-2023)
$67m
Decoupling Rate (2020-2023)
-1.11%
Adjusted EBITDA
$409m
Adjusted EBITDA Margin
13%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 25.83% | 8.87% | -3.05% | ||
| 8.21% | 6.27% | 6.17% | 8.40% | |
| 1879.84% | 41.63% | -31.81% | ||
| 0.01% | 0.08% | 0.10% | 0.10% | |
| $196m | $249m | $272m | $263m | |
| 27.29% | 9.27% | -3.51% | ||
| 8.22% | 6.35% | 6.27% | 8.49% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 650.72% | -7.14% | -15.29% | ||
| 2.16% | 9.85% | 8.27% | 9.83% | |
| 157.07% | -0.70% | -10.21% | ||
| 10.38% | 16.20% | 14.54% | 18.32% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
13%
Adjusted EBIT Margin
3.95%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,383m | $3,925m | $4,343m | $3,095m | |
| 64.70% | 10.64% | -28.75% | ||
$1,907m | $2,492m | $2,678m | $2,423m | |
| 80.02% | 63.49% | 61.67% | 78.30% | |
$476m | $1,433m | $1,665m | $672m | |
| 19.98% | 36.51% | 38.33% | 21.70% | |
$286m | $1,194m | $1,370m | $385m | |
| 12.02% | 30.42% | 31.55% | 12.45% | |
| ENVIRONMENTAL COST DATA | ||||
$196m | $249m | $272m | $263m | |
| 8.22% | 6.35% | 6.27% | 8.49% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$280m | $1,184m | $1,392m | $409m | |
| 11.76% | 30.16% | 32.06% | 13.21% | |
$91m | $945m | $1,098m | $122m | |
| 3.80% | 24.06% | 25.28% | 3.95% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
SEA AND COASTAL FREIGHT WATER TRANSPORT
Scope 1 (% of Sales)
8.40%
Scope 2 (% of Sales)
0.10%
Operational Environmental Cost Intensity
8.49%
Scope 3 (% of Sales)
9.83%
Total Environmental Cost Intensity
18%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Matson Inc | US | $263m | 8.49% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $171m | 68.62% | N/A | N/A |
Energy-related activities (3) | $47m | 18.91% | N/A | N/A |
Upstream transportation (4) | $6m | 2.41% | N/A | N/A |
Waste (5) | $1m | 0.20% | N/A | N/A |
Business travel (6) | $1m | 0.35% | N/A | N/A |
Commuting (7) | $0m | 0.12% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.12% | N/A | N/A |
Downstream transportation (9) | $22m | 8.94% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 0.22% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.12% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $249m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023