TOREX GOLD RESOURCES INC. Environmental Analytics
Environmental and financial analysis dashboard for TOREX GOLD RESOURCES INC.. Industry: MINING AND QUARRYING
Company Overview for TOREX GOLD RESOURCES INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$45m
Operational Environmental Cost Intensity
5.43%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$9.07m
Decoupling Rate (2020-2022)
-8.64%
Adjusted EBITDA
$424m
Adjusted EBITDA Margin
51%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 26.87% | 9.64% | 18.57% | ||
| 2.03% | 2.38% | 2.67% | 2.93% | |
| -1.49% | 15.51% | 13.75% | ||
| 2.57% | 2.33% | 2.76% | 2.91% | |
| $36m | $40m | $45m | $53m | |
| 11.04% | 12.55% | 16.12% | ||
| 4.60% | 4.71% | 5.43% | 5.84% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
51%
Adjusted EBIT Margin
28%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$789m | $856m | $836m | $902m | |
| 8.44% | -2.36% | 7.99% | ||
$390m | $396m | $366m | $460m | |
| 49.40% | 46.23% | 43.80% | 50.96% | |
$399m | $460m | $470m | $442m | |
| 50.60% | 53.77% | 56.20% | 49.04% | |
$175m | $262m | $276m | $236m | |
| 22.21% | 30.56% | 33.00% | 26.10% | |
| ENVIRONMENTAL COST DATA | ||||
$36m | $40m | $45m | $53m | |
| 4.60% | 4.71% | 5.43% | 5.84% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$363m | $420m | $424m | $390m | |
| 45.99% | 49.06% | 50.77% | 43.20% | |
$139m | $221m | $230m | $183m | |
| 17.61% | 25.84% | 27.57% | 20.26% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MINING OF NON-FERROUS METAL ORES
Scope 1 (% of Sales)
2.67%
Scope 2 (% of Sales)
2.76%
Operational Environmental Cost Intensity
5.43%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
TOREX GOLD RESOURCES INC. | CA | $45m | 5.43% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $39m | 54.80% | N/A | N/A |
Energy-related activities (3) | $10m | 13.60% | N/A | N/A |
Upstream transportation (4) | $3m | 4.74% | N/A | N/A |
Waste (5) | $0m | 0.51% | N/A | N/A |
Business travel (6) | $0m | 0.21% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $9m | 13.27% | N/A | N/A |
Processing of products (10) | $1m | 1.74% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $5m | 7.06% | N/A | N/A |
Downstream leased assets (13) | $3m | 4.08% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $71m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022