VIDENDUM PLC Environmental Analytics
Environmental and financial analysis dashboard for VIDENDUM PLC. Industry: MANUFACTURING
Company Overview for VIDENDUM PLC
Highlights
Showing data for FY2023
Operational Environmental Cost
$0.88m
Operational Environmental Cost Intensity
0.22%
Total Environmental Cost
$25m
Total Environmental Cost Intensity
6.29%
ΔOperational Environmental Cost (2020-2023)
$0.32m
Decoupling Rate (2020-2023)
-17%
Adjusted EBITDA
$36m
Adjusted EBITDA Margin
9.24%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 54.52% | 33.76% | -16.68% | ||
| 0.04% | 0.05% | 0.06% | 0.07% | |
| 31.90% | 19.09% | -2.45% | ||
| 0.10% | 0.10% | 0.11% | 0.15% | |
| $1m | $1m | $1m | $1m | |
| 38.39% | 23.79% | -7.37% | ||
| 0.14% | 0.14% | 0.17% | 0.22% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 24.98% | 23.22% | -39.65% | ||
| 6.43% | 5.97% | 7.24% | 6.06% | |
| 25.27% | 23.24% | -38.89% | ||
| 6.57% | 6.12% | 7.42% | 6.29% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
9.24%
Adjusted EBIT Margin
0.00%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$397m | $534m | $543m | $391m | |
| 34.49% | 1.63% | -27.92% | ||
$364m | $453m | $438m | $354m | |
| 91.77% | 84.81% | 80.66% | 90.54% | |
$33m | $81m | $105m | $37m | |
| 8.23% | 15.19% | 19.34% | 9.46% | |
$-4m | $46m | $64m | $1m | |
| -0.93% | 8.62% | 11.75% | 0.23% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | $1m | |
| 0.14% | 0.14% | 0.17% | 0.22% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$32m | $80m | $104m | $36m | |
| 8.09% | 15.05% | 19.17% | 9.24% | |
$-4m | $45m | $63m | $0m | |
| -1.07% | 8.48% | 11.58% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OPTICAL INSTRUMENTS AND PHOTOGRAPHIC EQUIPMENT
Scope 1 (% of Sales)
0.07%
Scope 2 (% of Sales)
0.15%
Operational Environmental Cost Intensity
0.22%
Scope 3 (% of Sales)
6.06%
Total Environmental Cost Intensity
6.29%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
VIDENDUM PLC | GB | $1m | 0.22% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $24m | 59.90% | N/A | N/A |
Energy-related activities (3) | $0m | 0.88% | N/A | N/A |
Upstream transportation (4) | $1m | 1.68% | N/A | N/A |
Waste (5) | $0m | 0.23% | N/A | N/A |
Business travel (6) | $0m | 0.34% | N/A | N/A |
Commuting (7) | $0m | 0.14% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 1.20% | N/A | N/A |
Processing of products (10) | $1m | 1.88% | N/A | N/A |
Use of products (11) | $10m | 24.80% | N/A | N/A |
Final treatment of products (12) | $4m | 8.95% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $40m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023