Acerinox, S.A. Environmental Analytics
Environmental and financial analysis dashboard for Acerinox, S.A.. Industry: MANUFACTURING
Company Overview for Acerinox, S.A.
Highlights
Showing data for FY2023
Operational Environmental Cost
$534m
Operational Environmental Cost Intensity
7.32%
Total Environmental Cost
$1,365m
Total Environmental Cost Intensity
19%
ΔOperational Environmental Cost (2020-2023)
$7.98m
Decoupling Rate (2020-2023)
7.38%
Adjusted EBITDA
$159m
Adjusted EBITDA Margin
2.18%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 28.68% | -2.59% | -5.49% | ||
| 2.72% | 2.63% | 2.10% | 2.52% | |
| 21.97% | -7.37% | -16.43% | ||
| 6.49% | 5.96% | 4.52% | 4.80% | |
| $526m | $652m | $614m | $534m | |
| 23.95% | -5.90% | -12.96% | ||
| 9.21% | 8.59% | 6.62% | 7.32% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 53433.20% | -14.20% | -9.00% | ||
| 0.03% | 14.02% | 9.85% | 11.39% | |
| 225.07% | -11.05% | -10.59% | ||
| 9.24% | 22.61% | 16.47% | 18.70% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
2.18%
Adjusted EBIT Margin
-0.41%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,712m | $7,594m | $9,273m | $7,300m | |
| 32.94% | 22.11% | -21.28% | ||
$5,277m | $6,472m | $8,113m | $6,606m | |
| 92.38% | 85.23% | 87.49% | 90.50% | |
$435m | $1,121m | $1,160m | $693m | |
| 7.62% | 14.77% | 12.51% | 9.50% | |
$216m | $918m | $954m | $504m | |
| 3.79% | 12.09% | 10.29% | 6.91% | |
| ENVIRONMENTAL COST DATA | ||||
$526m | $652m | $614m | $534m | |
| 9.21% | 8.59% | 6.62% | 7.32% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-91m | $469m | $547m | $159m | |
| -1.59% | 6.18% | 5.89% | 2.18% | |
$-310m | $266m | $341m | $-30m | |
| -5.42% | 3.51% | 3.67% | -0.41% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC IRON AND STEEL AND OF FERRO-ALLOYS
Scope 1 (% of Sales)
2.52%
Scope 2 (% of Sales)
4.80%
Operational Environmental Cost Intensity
7.32%
Scope 3 (% of Sales)
11%
Total Environmental Cost Intensity
19%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Acerinox, S.A. | ES | $534m | 7.32% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $964m | 63.26% | N/A | N/A |
Energy-related activities (3) | $115m | 7.58% | N/A | N/A |
Upstream transportation (4) | $70m | 4.58% | N/A | N/A |
Waste (5) | $3m | 0.22% | N/A | N/A |
Business travel (6) | $2m | 0.16% | N/A | N/A |
Commuting (7) | $0m | 0.02% | N/A | N/A |
Upstream leased assets (8) | $1m | 0.05% | N/A | N/A |
Downstream transportation (9) | $21m | 1.40% | N/A | N/A |
Processing of products (10) | $344m | 22.60% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 0.08% | N/A | N/A |
Downstream leased assets (13) | $1m | 0.05% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,523m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023