Invincible Investment Corporation Environmental Analytics
Environmental and financial analysis dashboard for Invincible Investment Corporation. Industry: REAL ESTATE ACTIVITIES
Company Overview for Invincible Investment Corporation
Highlights
Showing data for FY2022
Operational Environmental Cost
$0.15m
Operational Environmental Cost Intensity
0.10%
Total Environmental Cost
$5.89m
Total Environmental Cost Intensity
3.96%
ΔOperational Environmental Cost (2020-2022)
$0.01m
Decoupling Rate (2020-2022)
-12%
Adjusted EBITDA
$112m
Adjusted EBITDA Margin
75%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -12.66% | 8.78% | N/A | ||
| 0.00% | 0.00% | 0.00% | N/A | |
| 7.28% | 2.12% | N/A | ||
| 0.08% | 0.14% | 0.10% | N/A | |
| $0m | $0m | $0m | N/A | |
| 6.71% | 2.27% | N/A | ||
| 0.08% | 0.14% | 0.10% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 13.24% | 12.04% | N/A | ||
| 2.63% | 4.83% | 3.86% | N/A | |
| 13.05% | 11.76% | N/A | ||
| 2.71% | 4.97% | 3.96% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
75%
Adjusted EBIT Margin
37%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$172m | $106m | $149m | $246m | |
| -38.32% | 40.14% | 65.78% | ||
$71m | $50m | $37m | $40m | |
| 41.11% | 47.28% | 24.66% | 16.16% | |
$101m | $56m | $112m | $207m | |
| 58.89% | 52.72% | 75.34% | 83.84% | |
$24m | $-11m | $55m | $150m | |
| 13.86% | -10.66% | 36.98% | 60.91% | |
| ENVIRONMENTAL COST DATA | ||||
$0m | $0m | $0m | N/A | |
| 0.08% | 0.14% | 0.10% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$101m | $56m | $112m | N/A | |
| 58.81% | 52.59% | 75.24% | 0.00% | |
$24m | $-11m | $55m | N/A | |
| 13.78% | -10.79% | 36.88% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.00%
Scope 2 (% of Sales)
0.10%
Operational Environmental Cost Intensity
0.10%
Scope 3 (% of Sales)
3.86%
Total Environmental Cost Intensity
3.96%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Invincible Investment Corporation | JP | $0m | 0.10% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022