ASM International N.V. Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$8.21m

Operational Environmental Cost Intensity

0.28%

Total Environmental Cost

$457m

Total Environmental Cost Intensity

16%

ΔOperational Environmental Cost (2020-2023)

$3.47m

Decoupling Rate (2020-2023)

1.13%

Adjusted EBITDA

$1,153m

Adjusted EBITDA Margin

40%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		2.95%	94.50%	57.12%
	0.01%	0.01%	0.01%	0.02%

		10.94%	16.20%	29.73%
	0.28%	0.26%	0.23%	0.26%
	$5m	$5m	$6m	$8m
		10.62%	19.08%	31.38%
	0.29%	0.27%	0.24%	0.28%
INDIRECT SOCIAL COST OF CARBON

		N/A	25.98%	5.83%
	N/A	17.11%	16.48%	15.42%

		N/A	25.87%	6.20%
	N/A	17.38%	16.72%	15.70%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

40%

Adjusted EBIT Margin

33%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$1,625m	$1,967m	$2,573m	$2,910m
		21.06%	30.79%	13.10%
	$1,105m	$1,177m	$1,902m	$1,749m
	67.99%	59.83%	73.91%	60.09%
	$520m	$790m	$671m	$1,161m
	32.01%	40.17%	26.09%	39.91%
	$411m	$682m	$541m	$962m
	25.30%	34.65%	21.01%	33.04%
ENVIRONMENTAL COST DATA
	$5m	$5m	$6m	$8m
	0.29%	0.27%	0.24%	0.28%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$515m	$785m	$665m	$1,153m
	31.72%	39.90%	25.84%	39.63%
	$406m	$676m	$534m	$953m
	25.01%	34.38%	20.77%	32.76%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY

Scope 1 (% of Sales)

0.02%

Scope 2 (% of Sales)

0.26%

Operational Environmental Cost Intensity

0.28%

Scope 3 (% of Sales)

15%

Total Environmental Cost Intensity

16%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
ASM International N.V.	NL	$8m	0.28%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$231m	29.41%	N/A	N/A
Energy-related activities (3)	$2m	0.19%	N/A	N/A
Upstream transportation (4)	$7m	0.88%	N/A	N/A
Waste (5)	$3m	0.33%	N/A	N/A
Business travel (6)	$1m	0.13%	N/A	N/A
Commuting (7)	$0m	0.02%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$12m	1.48%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$523m	66.65%	N/A	N/A
Final treatment of products (12)	$7m	0.91%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$785m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$8.21m

Operational Environmental Cost Intensity

0.28%

Total Environmental Cost

$457m

Total Environmental Cost Intensity

16%

ΔOperational Environmental Cost (2020-2023)

$3.47m

Decoupling Rate (2020-2023)

1.13%

Adjusted EBITDA

$1,153m

Adjusted EBITDA Margin

40%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		2.95%	94.50%	57.12%
	0.01%	0.01%	0.01%	0.02%

		10.94%	16.20%	29.73%
	0.28%	0.26%	0.23%	0.26%
	$5m	$5m	$6m	$8m
		10.62%	19.08%	31.38%
	0.29%	0.27%	0.24%	0.28%
INDIRECT SOCIAL COST OF CARBON

		N/A	25.98%	5.83%
	N/A	17.11%	16.48%	15.42%

		N/A	25.87%	6.20%
	N/A	17.38%	16.72%	15.70%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$1,625m	$1,967m	$2,573m	$2,910m
		21.06%	30.79%	13.10%
	$1,105m	$1,177m	$1,902m	$1,749m
	67.99%	59.83%	73.91%	60.09%
	$520m	$790m	$671m	$1,161m
	32.01%	40.17%	26.09%	39.91%
	$411m	$682m	$541m	$962m
	25.30%	34.65%	21.01%	33.04%
ENVIRONMENTAL COST DATA
	$5m	$5m	$6m	$8m
	0.29%	0.27%	0.24%	0.28%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$515m	$785m	$665m	$1,153m
	31.72%	39.90%	25.84%	39.63%
	$406m	$676m	$534m	$953m
	25.01%	34.38%	20.77%	32.76%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$1,625m

$1,967m

$2,573m

$2,910m

21.06%

30.79%

13.10%

$1,105m

$1,177m

$1,902m

$1,749m

67.99%

59.83%

73.91%

60.09%

$520m

$790m

$671m

$1,161m

32.01%

40.17%

26.09%

39.91%

$411m

$682m

$541m

$962m

25.30%

34.65%

21.01%

33.04%

ENVIRONMENTAL COST DATA

$5m

$6m

$8m

0.29%

0.27%

0.24%

0.28%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$515m

$785m

$665m

$1,153m

31.72%

39.90%

25.84%

39.63%

$406m

$676m

$534m

$953m

25.01%

34.38%

20.77%

32.76%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

ASM International N.V.

$8m

0.28%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$231m	29.41%	N/A	N/A
Energy-related activities (3)	$2m	0.19%	N/A	N/A
Upstream transportation (4)	$7m	0.88%	N/A	N/A
Waste (5)	$3m	0.33%	N/A	N/A
Business travel (6)	$1m	0.13%	N/A	N/A
Commuting (7)	$0m	0.02%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$12m	1.48%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$523m	66.65%	N/A	N/A
Final treatment of products (12)	$7m	0.91%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$785m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for ASM International N.V.

ASM International N.V.MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY