Muyuan Foods Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Muyuan Foods Co., Ltd.. Industry: AGRICULTURE, FORESTRY AND FISHING
Company Overview for Muyuan Foods Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$1,628m
Operational Environmental Cost Intensity
9.07%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$1,306m
Decoupling Rate (2020-2022)
-56%
Adjusted EBITDA
$2,617m
Adjusted EBITDA Margin
15%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 0.01% | 664.29% | 13.17% | ||
| 1.32% | 0.92% | 4.84% | 6.29% | |
| 178.87% | 30.66% | 18.56% | ||
| 2.42% | 4.70% | 4.23% | 5.76% | |
| $322m | $695m | $1,628m | $1,883m | |
| 115.77% | 134.27% | 15.69% | ||
| 3.74% | 5.61% | 9.07% | 12.05% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
15%
Adjusted EBIT Margin
4.86%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$8,605m | $12,378m | $17,956m | $15,631m | |
| 43.84% | 45.06% | -12.95% | ||
$3,274m | $9,507m | $13,710m | $13,921m | |
| 38.04% | 76.81% | 76.36% | 89.06% | |
$5,332m | $2,871m | $4,245m | $1,709m | |
| 61.96% | 23.19% | 23.64% | 10.94% | |
$4,782m | $1,475m | $2,501m | $-197m | |
| 55.57% | 11.92% | 13.93% | -1.26% | |
| ENVIRONMENTAL COST DATA | ||||
$322m | $695m | $1,628m | $1,883m | |
| 3.74% | 5.61% | 9.07% | 12.05% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$5,010m | $2,176m | $2,617m | $-174m | |
| 58.22% | 17.58% | 14.58% | -1.11% | |
$4,460m | $780m | $873m | $-2,080m | |
| 51.82% | 6.31% | 4.86% | -13.31% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
ANIMAL PRODUCTION
Scope 1 (% of Sales)
4.84%
Scope 2 (% of Sales)
4.23%
Operational Environmental Cost Intensity
9.07%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Muyuan Foods Co., Ltd. | CN | $1,628m | 9.07% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022