Wisdom Marine Lines Co., Limited Environmental Analytics
Environmental and financial analysis dashboard for Wisdom Marine Lines Co., Limited. Industry: ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES
Company Overview for Wisdom Marine Lines Co., Limited
Highlights
Showing data for FY2023
Operational Environmental Cost
$6.55m
Operational Environmental Cost Intensity
1.18%
Total Environmental Cost
$327m
Total Environmental Cost Intensity
59%
ΔOperational Environmental Cost (2020-2023)
$-1.83m
Decoupling Rate (2020-2023)
16%
Adjusted EBITDA
$326m
Adjusted EBITDA Margin
59%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -24.59% | 43.97% | -28.09% | ||
| 1.97% | 0.92% | 1.12% | 1.18% | |
| 2.63% | 4.13% | -1.73% | ||
| 0.01% | 0.00% | 0.00% | 0.00% | |
| $8m | $6m | $9m | $7m | |
| -24.52% | 43.82% | -28.02% | ||
| 1.97% | 0.92% | 1.12% | 1.18% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 1.15% | 6.75% | -18.31% | ||
| 85.50% | 53.56% | 48.40% | 57.87% | |
| 0.58% | 7.38% | -18.53% | ||
| 87.48% | 54.48% | 49.53% | 59.06% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
59%
Adjusted EBIT Margin
31%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$425m | $686m | $811m | $554m | |
| 61.48% | 18.13% | -31.68% | ||
$218m | $204m | $274m | $221m | |
| 51.19% | 29.80% | 33.82% | 39.97% | |
$207m | $482m | $536m | $332m | |
| 48.81% | 70.20% | 66.18% | 60.03% | |
$49m | $328m | $387m | $177m | |
| 11.60% | 47.85% | 47.75% | 31.99% | |
| ENVIRONMENTAL COST DATA | ||||
$8m | $6m | $9m | $7m | |
| 1.97% | 0.92% | 1.12% | 1.18% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$199m | $475m | $527m | $326m | |
| 46.84% | 69.28% | 65.06% | 58.85% | |
$41m | $322m | $378m | $171m | |
| 9.63% | 46.93% | 46.63% | 30.81% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RENTING AND LEASING OF OTHER MACHINERY, EQUIPMENT AND TANGIBLE GOODS
Scope 1 (% of Sales)
1.18%
Scope 2 (% of Sales)
0.00%
Operational Environmental Cost Intensity
1.18%
Scope 3 (% of Sales)
58%
Total Environmental Cost Intensity
59%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Wisdom Marine Lines Co., Limited | KY | $7m | 1.18% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023