Fuso Chemical Co Ltd Environmental Analytics
Environmental and financial analysis dashboard for Fuso Chemical Co Ltd. Industry: MANUFACTURING
Company Overview for Fuso Chemical Co Ltd
Highlights
Showing data for FY2023
Operational Environmental Cost
$26m
Operational Environmental Cost Intensity
6.55%
Total Environmental Cost
$115m
Total Environmental Cost Intensity
30%
ΔOperational Environmental Cost (2020-2023)
$12m
Decoupling Rate (2020-2023)
-23%
Adjusted EBITDA
$113m
Adjusted EBITDA Margin
29%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 16.58% | 21.81% | 36.66% | ||
| 2.11% | 2.04% | 2.22% | 4.01% | |
| 16.58% | 3.03% | 49.70% | ||
| 1.45% | 1.40% | 1.29% | 2.55% | |
| $14m | $16m | $18m | $26m | |
| 16.58% | 14.16% | 41.45% | ||
| 3.55% | 3.44% | 3.51% | 6.55% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 22.95% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 29.51% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
29%
Adjusted EBIT Margin
23%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$382m | $459m | $514m | $390m | |
| 20.27% | 11.97% | -24.25% | ||
N/A | $300m | $335m | $251m | |
| 0.00% | 65.27% | 65.05% | 64.33% | |
N/A | $160m | $180m | $139m | |
| 0.00% | 34.73% | 34.95% | 35.67% | |
N/A | $105m | $139m | $114m | |
| 0.00% | 22.82% | 26.96% | 29.33% | |
| ENVIRONMENTAL COST DATA | ||||
$14m | $16m | $18m | $26m | |
| 3.55% | 3.44% | 3.51% | 6.55% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $144m | $162m | $113m | |
| 0.00% | 31.29% | 31.44% | 29.12% | |
N/A | $89m | $121m | $89m | |
| 0.00% | 19.38% | 23.45% | 22.78% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OTHER CHEMICAL PRODUCTS
Scope 1 (% of Sales)
4.01%
Scope 2 (% of Sales)
2.55%
Operational Environmental Cost Intensity
6.55%
Scope 3 (% of Sales)
23%
Total Environmental Cost Intensity
30%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Fuso Chemical Co Ltd | JP | $26m | 6.55% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $39m | 27.16% | N/A | N/A |
Energy-related activities (3) | $2m | 1.42% | N/A | N/A |
Upstream transportation (4) | $2m | 1.55% | N/A | N/A |
Waste (5) | $0m | 0.17% | N/A | N/A |
Business travel (6) | $0m | 0.11% | N/A | N/A |
Commuting (7) | $0m | 0.02% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 1.31% | N/A | N/A |
Processing of products (10) | $58m | 40.60% | N/A | N/A |
Use of products (11) | $35m | 24.75% | N/A | N/A |
Final treatment of products (12) | $4m | 2.92% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $142m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023