Rede D'Or Sao Luiz S.A. Environmental Analytics
Environmental and financial analysis dashboard for Rede D'Or Sao Luiz S.A.. Industry: HUMAN HEALTH AND SOCIAL WORK ACTIVITIES
Company Overview for Rede D'Or Sao Luiz S.A.
Highlights
Showing data for FY2023
Operational Environmental Cost
$19m
Operational Environmental Cost Intensity
0.20%
Total Environmental Cost
$26m
Total Environmental Cost Intensity
0.27%
ΔOperational Environmental Cost (2020-2023)
$1.12m
Decoupling Rate (2020-2023)
33%
Adjusted EBITDA
$1,639m
Adjusted EBITDA Margin
17%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 51.85% | -34.98% | 10.08% | ||
| 0.54% | 0.61% | 0.33% | 0.17% | |
| 136.41% | -61.70% | 5.10% | ||
| 0.11% | 0.20% | 0.06% | 0.03% | |
| $18m | $30m | $17m | $19m | |
| 66.59% | -41.59% | 9.27% | ||
| 0.66% | 0.81% | 0.40% | 0.20% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 866.12% | 20.18% | -1.10% | ||
| 0.02% | 0.17% | 0.17% | 0.08% | |
| 94.56% | -30.86% | 6.14% | ||
| 0.68% | 0.98% | 0.57% | 0.27% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
17%
Adjusted EBIT Margin
14%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,701m | $3,659m | $4,354m | $9,574m | |
| 35.48% | 18.98% | 119.90% | ||
$2,187m | $2,737m | $3,203m | $7,917m | |
| 80.98% | 74.80% | 73.57% | 82.69% | |
$514m | $922m | $1,151m | $1,657m | |
| 19.02% | 25.20% | 26.43% | 17.31% | |
$351m | $701m | $885m | $1,349m | |
| 13.00% | 19.17% | 20.32% | 14.08% | |
| ENVIRONMENTAL COST DATA | ||||
$18m | $30m | $17m | $19m | |
| 0.66% | 0.81% | 0.40% | 0.20% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$496m | $892m | $1,133m | $1,639m | |
| 18.37% | 24.39% | 26.03% | 17.11% | |
$333m | $672m | $868m | $1,330m | |
| 12.35% | 18.36% | 19.93% | 13.89% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
HOSPITAL ACTIVITIES
Scope 1 (% of Sales)
0.17%
Scope 2 (% of Sales)
0.03%
Operational Environmental Cost Intensity
0.20%
Scope 3 (% of Sales)
0.08%
Total Environmental Cost Intensity
0.27%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Rede D'Or Sao Luiz S.A. | BR | $19m | 0.20% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023