Shandong Gold Mining Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Shandong Gold Mining Co., Ltd.. Industry: MANUFACTURING
Company Overview for Shandong Gold Mining Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$289m
Operational Environmental Cost Intensity
3.99%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$139m
Decoupling Rate (2020-2022)
-61%
Adjusted EBITDA
$617m
Adjusted EBITDA Margin
8.52%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 68.48% | 62.16% | -24.86% | ||
| 0.14% | 0.43% | 0.52% | 0.34% | |
| 28.62% | 43.45% | 13.65% | ||
| 1.40% | 3.29% | 3.47% | 3.42% | |
| $150m | $198m | $289m | $314m | |
| 32.27% | 45.63% | 8.65% | ||
| 1.54% | 3.72% | 3.99% | 3.75% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
8.52%
Adjusted EBIT Margin
2.09%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$9,732m | $5,324m | $7,236m | $8,358m | |
| -45.29% | 35.92% | 15.50% | ||
$8,744m | $4,814m | $6,331m | $7,071m | |
| 89.84% | 90.41% | 87.49% | 84.60% | |
$988m | $510m | $905m | $1,287m | |
| 10.16% | 9.59% | 12.51% | 15.40% | |
$586m | $118m | $440m | $724m | |
| 6.02% | 2.22% | 6.08% | 8.66% | |
| ENVIRONMENTAL COST DATA | ||||
$150m | $198m | $289m | $314m | |
| 1.54% | 3.72% | 3.99% | 3.75% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$839m | $312m | $617m | $973m | |
| 8.62% | 5.86% | 8.52% | 11.65% | |
$436m | $-80m | $151m | $410m | |
| 4.48% | -1.50% | 2.09% | 4.90% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BASIC PRECIOUS AND OTHER NON-FERROUS METALS
Scope 1 (% of Sales)
0.52%
Scope 2 (% of Sales)
3.47%
Operational Environmental Cost Intensity
3.99%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Shandong Gold Mining Co., Ltd. | CN | $289m | 3.99% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022