MCCORMICK & COMPANY, INCORPORATED Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$18m

Operational Environmental Cost Intensity

0.27%

Total Environmental Cost

$735m

Total Environmental Cost Intensity

11%

ΔOperational Environmental Cost (2020-2023)

$-3.44m

Decoupling Rate (2020-2023)

11%

Adjusted EBITDA

$1,188m

Adjusted EBITDA Margin

18%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		28.34%	3.08%	1.49%
	0.11%	0.12%	0.13%	0.12%

		-31.55%	-13.33%	7.60%
	0.27%	0.17%	0.14%	0.15%
	$21m	$18m	$17m	$18m
		-14.52%	-6.33%	4.73%
	0.38%	0.29%	0.27%	0.27%
INDIRECT SOCIAL COST OF CARBON

		27.49%	-1.90%	14.70%
	8.93%	10.09%	9.85%	10.77%

		25.77%	-2.02%	14.44%
	9.31%	10.38%	10.12%	11.04%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

18%

Adjusted EBIT Margin

15%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$5,601m	$6,318m	$6,351m	$6,662m
		12.79%	0.52%	4.91%
	$4,419m	$5,099m	$5,188m	$5,456m
	78.90%	80.71%	81.69%	81.89%
	$1,182m	$1,219m	$1,163m	$1,206m
	21.10%	19.29%	18.31%	18.11%
	$1,017m	$1,032m	$962m	$1,007m
	18.16%	16.34%	15.15%	15.11%
ENVIRONMENTAL COST DATA
	$21m	$18m	$17m	$18m
	0.38%	0.29%	0.27%	0.27%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$1,161m	$1,201m	$1,145m	$1,188m
	20.72%	19.00%	18.04%	17.84%
	$996m	$1,014m	$945m	$989m
	17.78%	16.05%	14.88%	14.85%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF OTHER FOOD PRODUCTS

Scope 1 (% of Sales)

0.12%

Scope 2 (% of Sales)

0.15%

Operational Environmental Cost Intensity

0.27%

Scope 3 (% of Sales)

11%

Total Environmental Cost Intensity

11%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
MCCORMICK & COMPANY, INCORPORATED	US	$18m	0.27%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$1,101m	89.93%	N/A	N/A
Energy-related activities (3)	$8m	0.67%	N/A	N/A
Upstream transportation (4)	$43m	3.49%	N/A	N/A
Waste (5)	$3m	0.21%	N/A	N/A
Business travel (6)	$3m	0.23%	N/A	N/A
Commuting (7)	$1m	0.06%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$10m	0.79%	N/A	N/A
Processing of products (10)	$29m	2.38%	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	$27m	2.23%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$1,225m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$18m

Operational Environmental Cost Intensity

0.27%

Total Environmental Cost

$735m

Total Environmental Cost Intensity

11%

ΔOperational Environmental Cost (2020-2023)

$-3.44m

Decoupling Rate (2020-2023)

11%

Adjusted EBITDA

$1,188m

Adjusted EBITDA Margin

18%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		28.34%	3.08%	1.49%
	0.11%	0.12%	0.13%	0.12%

		-31.55%	-13.33%	7.60%
	0.27%	0.17%	0.14%	0.15%
	$21m	$18m	$17m	$18m
		-14.52%	-6.33%	4.73%
	0.38%	0.29%	0.27%	0.27%
INDIRECT SOCIAL COST OF CARBON

		27.49%	-1.90%	14.70%
	8.93%	10.09%	9.85%	10.77%

		25.77%	-2.02%	14.44%
	9.31%	10.38%	10.12%	11.04%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$5,601m	$6,318m	$6,351m	$6,662m
		12.79%	0.52%	4.91%
	$4,419m	$5,099m	$5,188m	$5,456m
	78.90%	80.71%	81.69%	81.89%
	$1,182m	$1,219m	$1,163m	$1,206m
	21.10%	19.29%	18.31%	18.11%
	$1,017m	$1,032m	$962m	$1,007m
	18.16%	16.34%	15.15%	15.11%
ENVIRONMENTAL COST DATA
	$21m	$18m	$17m	$18m
	0.38%	0.29%	0.27%	0.27%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$1,161m	$1,201m	$1,145m	$1,188m
	20.72%	19.00%	18.04%	17.84%
	$996m	$1,014m	$945m	$989m
	17.78%	16.05%	14.88%	14.85%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$5,601m

$6,318m

$6,351m

$6,662m

12.79%

0.52%

4.91%

$4,419m

$5,099m

$5,188m

$5,456m

78.90%

80.71%

81.69%

81.89%

$1,182m

$1,219m

$1,163m

$1,206m

21.10%

19.29%

18.31%

18.11%

$1,017m

$1,032m

$962m

$1,007m

18.16%

16.34%

15.15%

15.11%

ENVIRONMENTAL COST DATA

$21m

$18m

$17m

$18m

0.38%

0.29%

0.27%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$1,161m

$1,201m

$1,145m

$1,188m

20.72%

19.00%

18.04%

17.84%

$996m

$1,014m

$945m

$989m

17.78%

16.05%

14.88%

14.85%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

MCCORMICK & COMPANY, INCORPORATED

$18m

0.27%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$1,101m	89.93%	N/A	N/A
Energy-related activities (3)	$8m	0.67%	N/A	N/A
Upstream transportation (4)	$43m	3.49%	N/A	N/A
Waste (5)	$3m	0.21%	N/A	N/A
Business travel (6)	$3m	0.23%	N/A	N/A
Commuting (7)	$1m	0.06%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$10m	0.79%	N/A	N/A
Processing of products (10)	$29m	2.38%	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	$27m	2.23%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$1,225m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for MCCORMICK & COMPANY, INCORPORATED

MCCORMICK & COMPANY, INCORPORATEDMANUFACTURE OF OTHER FOOD PRODUCTS