Doosan Corporation Environmental Analytics
Environmental and financial analysis dashboard for Doosan Corporation. Industry: MANUFACTURING
Company Overview for Doosan Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$18m
Operational Environmental Cost Intensity
0.12%
Total Environmental Cost
$39m
Total Environmental Cost Intensity
0.26%
ΔOperational Environmental Cost (2020-2023)
$-0.03m
Decoupling Rate (2020-2023)
-1.64%
Adjusted EBITDA
$1,241m
Adjusted EBITDA Margin
8.36%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 4.78% | -0.45% | -7.69% | ||
| 0.04% | 0.06% | 0.05% | 0.04% | |
| 4.43% | -4.40% | 1.78% | ||
| 0.08% | 0.11% | 0.09% | 0.08% | |
| $18m | $19m | $18m | $18m | |
| 4.55% | -3.08% | -1.47% | ||
| 0.11% | 0.17% | 0.13% | 0.12% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -6.95% | 2135.32% | ||
| N/A | 0.01% | 0.01% | 0.14% | |
| N/A | -3.28% | 104.62% | ||
| N/A | 0.18% | 0.14% | 0.26% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
8.36%
Adjusted EBIT Margin
4.68%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$15,621m | $11,108m | $13,441m | $14,854m | |
| -28.89% | 21.00% | 10.51% | ||
$15,264m | $9,750m | $12,889m | $13,595m | |
| 97.71% | 87.78% | 95.90% | 91.52% | |
$357m | $1,358m | $551m | $1,259m | |
| 2.29% | 12.22% | 4.10% | 8.48% | |
$-579m | $828m | $62m | $712m | |
| -3.71% | 7.46% | 0.46% | 4.80% | |
| ENVIRONMENTAL COST DATA | ||||
$18m | $19m | $18m | $18m | |
| 0.11% | 0.17% | 0.13% | 0.12% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$339m | $1,339m | $533m | $1,241m | |
| 2.17% | 12.05% | 3.97% | 8.36% | |
$-597m | $810m | $44m | $695m | |
| -3.82% | 7.29% | 0.33% | 4.68% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.04%
Scope 2 (% of Sales)
0.08%
Operational Environmental Cost Intensity
0.12%
Scope 3 (% of Sales)
0.14%
Total Environmental Cost Intensity
0.26%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Doosan Corporation | KR | $18m | 0.12% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023