i-Tail Corporation PCL Environmental Analytics
Environmental and financial analysis dashboard for i-Tail Corporation PCL. Industry: MANUFACTURING
Company Overview for i-Tail Corporation PCL
Highlights
Showing data for FY2022
Operational Environmental Cost
$38m
Operational Environmental Cost Intensity
5.79%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$34m
Decoupling Rate (2020-2022)
-80%
Adjusted EBITDA
$110m
Adjusted EBITDA Margin
17%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 1506.12% | 5.45% | N/A | ||
| 0.75% | 13.10% | 4.52% | N/A | |
| 205.43% | 12.90% | N/A | ||
| 1.03% | 3.45% | 1.27% | N/A | |
| $4m | $35m | $38m | N/A | |
| 750.88% | 7.00% | N/A | ||
| 1.78% | 16.55% | 5.79% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
17%
Adjusted EBIT Margin
14%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$232m | $213m | $650m | $456m | |
| -8.36% | 205.69% | -29.84% | ||
$187m | $185m | $502m | $370m | |
| 80.65% | 86.87% | 77.23% | 81.02% | |
$45m | $28m | $148m | $87m | |
| 19.35% | 13.13% | 22.77% | 18.98% | |
$37m | $21m | $132m | $71m | |
| 16.03% | 9.81% | 20.24% | 15.52% | |
| ENVIRONMENTAL COST DATA | ||||
$4m | $35m | $38m | N/A | |
| 1.78% | 16.55% | 5.79% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$41m | $-7m | $110m | N/A | |
| 17.57% | -3.42% | 16.98% | 0.00% | |
$33m | $-14m | $94m | N/A | |
| 14.25% | -6.74% | 14.45% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF PREPARED ANIMAL FEEDS
Scope 1 (% of Sales)
4.52%
Scope 2 (% of Sales)
1.27%
Operational Environmental Cost Intensity
5.79%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
i-Tail Corporation PCL | TH | $38m | 5.79% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022