Cosan S.A Environmental Analytics
Environmental and financial analysis dashboard for Cosan S.A. Industry: ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY
Company Overview for Cosan S.A
Highlights
Showing data for FY2022
Operational Environmental Cost
$838m
Operational Environmental Cost Intensity
11%
Total Environmental Cost
$15,136m
Total Environmental Cost Intensity
201%
ΔOperational Environmental Cost (2020-2022)
$200m
Decoupling Rate (2020-2022)
33%
Adjusted EBITDA
$1,360m
Adjusted EBITDA Margin
18%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 6.84% | 22.95% | 73.00% | ||
| 24.40% | 15.16% | 11.08% | 17.75% | |
| 83.62% | -26.13% | 78.06% | ||
| 0.11% | 0.12% | 0.05% | 0.08% | |
| $637m | $683m | $838m | $1,449m | |
| 7.19% | 22.57% | 73.02% | ||
| 24.51% | 15.28% | 11.13% | 17.83% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 18.72% | 18.24% | N/A | ||
| 391.66% | 270.44% | 189.98% | N/A | |
| 18.04% | 18.47% | N/A | ||
| 416.17% | 285.72% | 201.11% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
18%
Adjusted EBIT Margin
10%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,601m | $4,472m | $7,526m | $8,125m | |
| 71.94% | 68.31% | 7.96% | ||
$1,668m | $2,211m | $5,329m | $5,219m | |
| 64.13% | 49.45% | 70.80% | 64.23% | |
$933m | $2,260m | $2,198m | $2,906m | |
| 35.87% | 50.55% | 29.20% | 35.77% | |
$635m | $1,827m | $1,627m | $2,213m | |
| 24.42% | 40.87% | 21.61% | 27.24% | |
| ENVIRONMENTAL COST DATA | ||||
$637m | $683m | $838m | $1,449m | |
| 24.51% | 15.28% | 11.13% | 17.83% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$295m | $1,577m | $1,360m | $1,457m | |
| 11.36% | 35.27% | 18.07% | 17.93% | |
$-2m | $1,144m | $789m | $764m | |
| -0.09% | 25.59% | 10.49% | 9.41% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GAS; DISTRIBUTION OF GASEOUS FUELS THROUGH MAINS
Scope 1 (% of Sales)
11%
Scope 2 (% of Sales)
0.05%
Operational Environmental Cost Intensity
11%
Scope 3 (% of Sales)
190%
Total Environmental Cost Intensity
201%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Cosan S.A | BR | $838m | 11.13% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $322m | 25.92% | N/A | N/A |
Energy-related activities (3) | $7m | 0.53% | N/A | N/A |
Upstream transportation (4) | $34m | 2.77% | N/A | N/A |
Waste (5) | $3m | 0.27% | N/A | N/A |
Business travel (6) | $4m | 0.31% | N/A | N/A |
Commuting (7) | $2m | 0.16% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.03% | N/A | N/A |
Downstream transportation (9) | $31m | 2.54% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $815m | 65.66% | N/A | N/A |
Final treatment of products (12) | $17m | 1.39% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.03% | N/A | N/A |
Franchises (14) | $5m | 0.39% | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,241m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022