EQUATORIAL S.A. Environmental Analytics
Environmental and financial analysis dashboard for EQUATORIAL S.A.. Industry: ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY
Company Overview for EQUATORIAL S.A.
Highlights
Showing data for FY2023
Operational Environmental Cost
$146m
Operational Environmental Cost Intensity
1.73%
Total Environmental Cost
$233m
Total Environmental Cost Intensity
2.76%
ΔOperational Environmental Cost (2020-2023)
$-171m
Decoupling Rate (2020-2023)
43%
Adjusted EBITDA
$1,931m
Adjusted EBITDA Margin
23%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 5.44% | -21.00% | -65.92% | ||
| 9.18% | 7.66% | 5.13% | 1.06% | |
| -30.20% | 5287.57% | 27.57% | ||
| 0.03% | 0.02% | 0.86% | 0.67% | |
| $317m | $334m | $308m | $146m | |
| 5.31% | -7.94% | -52.45% | ||
| 9.22% | 7.68% | 5.99% | 1.73% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -52.66% | -1.71% | ||
| N/A | 4.29% | 1.72% | 1.03% | |
| N/A | -23.96% | -41.14% | ||
| N/A | 11.97% | 7.71% | 2.76% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
23%
Adjusted EBIT Margin
17%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,444m | $4,352m | $5,139m | $8,437m | |
| 26.36% | 18.08% | 64.18% | ||
$2,147m | $3,207m | $3,733m | $6,360m | |
| 62.35% | 73.69% | 72.64% | 75.38% | |
$1,297m | $1,145m | $1,406m | $2,077m | |
| 37.65% | 26.31% | 27.36% | 24.62% | |
$1,138m | $969m | $1,068m | $1,554m | |
| 33.03% | 22.27% | 20.78% | 18.42% | |
| ENVIRONMENTAL COST DATA | ||||
$317m | $334m | $308m | $146m | |
| 9.22% | 7.68% | 5.99% | 1.73% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$979m | $811m | $1,098m | $1,931m | |
| 28.44% | 18.63% | 21.37% | 22.88% | |
$820m | $635m | $760m | $1,408m | |
| 23.81% | 14.59% | 14.79% | 16.69% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
ELECTRIC POWER GENERATION, TRANSMISSION AND DISTRIBUTION
Scope 1 (% of Sales)
1.06%
Scope 2 (% of Sales)
0.67%
Operational Environmental Cost Intensity
1.73%
Scope 3 (% of Sales)
1.03%
Total Environmental Cost Intensity
2.76%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
EQUATORIAL S.A. | BR | $146m | 1.73% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023