GLORY LTD. Environmental Analytics
Environmental and financial analysis dashboard for GLORY LTD.. Industry: MANUFACTURING
Company Overview for GLORY LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$4.39m
Operational Environmental Cost Intensity
0.18%
Total Environmental Cost
$130m
Total Environmental Cost Intensity
5.29%
ΔOperational Environmental Cost (2020-2023)
$1.77m
Decoupling Rate (2020-2023)
-10%
Adjusted EBITDA
$120m
Adjusted EBITDA Margin
4.88%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 4.93% | 92.51% | 18.39% | ||
| 0.02% | 0.02% | 0.03% | 0.03% | |
| 15.80% | 3.66% | 31.84% | ||
| 0.12% | 0.14% | 0.15% | 0.15% | |
| $3m | $3m | $3m | $4m | |
| 14.57% | 12.91% | 29.45% | ||
| 0.13% | 0.16% | 0.18% | 0.18% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 20.18% | 35.59% | 19.08% | ||
| 3.30% | 4.18% | 5.50% | 5.12% | |
| 19.96% | 34.75% | 19.40% | ||
| 3.43% | 4.34% | 5.68% | 5.29% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
4.88%
Adjusted EBIT Margin
-2.34%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,968m | $1,867m | $1,922m | $2,461m | |
| -5.13% | 2.99% | 28.02% | ||
N/A | $1,623m | $1,654m | $2,337m | |
| 0.00% | 86.96% | 86.04% | 94.94% | |
N/A | $243m | $268m | $124m | |
| 0.00% | 13.04% | 13.96% | 5.06% | |
N/A | $113m | $121m | $-53m | |
| 0.00% | 6.05% | 6.32% | -2.16% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $3m | $3m | $4m | |
| 0.13% | 0.16% | 0.18% | 0.18% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $240m | $265m | $120m | |
| 0.00% | 12.88% | 13.78% | 4.88% | |
N/A | $110m | $118m | $-58m | |
| 0.00% | 5.89% | 6.14% | -2.34% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OTHER GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.03%
Scope 2 (% of Sales)
0.15%
Operational Environmental Cost Intensity
0.18%
Scope 3 (% of Sales)
5.12%
Total Environmental Cost Intensity
5.29%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
GLORY LTD. | JP | $4m | 0.18% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $172m | 58.93% | N/A | N/A |
Energy-related activities (3) | $1m | 0.31% | N/A | N/A |
Upstream transportation (4) | $3m | 0.97% | N/A | N/A |
Waste (5) | $1m | 0.24% | N/A | N/A |
Business travel (6) | $1m | 0.30% | N/A | N/A |
Commuting (7) | $0m | 0.14% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $3m | 1.11% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $90m | 30.72% | N/A | N/A |
Final treatment of products (12) | $21m | 7.29% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $292m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023