Grendene SA Environmental Analytics
Environmental and financial analysis dashboard for Grendene SA. Industry: MANUFACTURING
Company Overview for Grendene SA
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.47m
Operational Environmental Cost Intensity
0.31%
Total Environmental Cost
$9.26m
Total Environmental Cost Intensity
1.95%
ΔOperational Environmental Cost (2020-2022)
$0.13m
Decoupling Rate (2020-2022)
8.13%
Adjusted EBITDA
$137m
Adjusted EBITDA Margin
29%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 6.46% | 78.57% | N/A | ||
| 0.07% | 0.07% | 0.11% | N/A | |
| 20.49% | -25.78% | N/A | ||
| 0.29% | 0.31% | 0.20% | N/A | |
| $1m | $2m | $1m | N/A | |
| 17.62% | -6.49% | N/A | ||
| 0.37% | 0.37% | 0.31% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 6.33% | -82.67% | N/A | ||
| 11.57% | 10.68% | 1.64% | N/A | |
| 6.68% | -80.09% | N/A | ||
| 11.94% | 11.06% | 1.95% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
29%
Adjusted EBIT Margin
25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$365m | $421m | $476m | $501m | |
| 15.17% | 13.16% | 5.27% | ||
$262m | $304m | $338m | $345m | |
| 71.82% | 72.26% | 70.99% | 68.81% | |
$103m | $117m | $138m | $156m | |
| 28.18% | 27.74% | 29.01% | 31.19% | |
$86m | $100m | $119m | $135m | |
| 23.54% | 23.85% | 25.00% | 26.90% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $2m | $1m | N/A | |
| 0.37% | 0.37% | 0.31% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$102m | $115m | $137m | N/A | |
| 27.82% | 27.36% | 28.70% | 0.00% | |
$85m | $99m | $117m | N/A | |
| 23.17% | 23.48% | 24.69% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF FOOTWEAR
Scope 1 (% of Sales)
0.11%
Scope 2 (% of Sales)
0.20%
Operational Environmental Cost Intensity
0.31%
Scope 3 (% of Sales)
1.64%
Total Environmental Cost Intensity
1.95%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Grendene SA | BR | $1m | 0.31% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $31m | 46.67% | N/A | N/A |
Energy-related activities (3) | $0m | 0.02% | N/A | N/A |
Upstream transportation (4) | $1m | 2.06% | N/A | N/A |
Waste (5) | $0m | 0.31% | N/A | N/A |
Business travel (6) | $0m | 0.24% | N/A | N/A |
Commuting (7) | $1m | 0.95% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.59% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $28m | 41.91% | N/A | N/A |
Final treatment of products (12) | $4m | 6.25% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $66m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022