E-MART Inc. Environmental Analytics
Environmental and financial analysis dashboard for E-MART Inc.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for E-MART Inc.
Highlights
Showing data for FY2023
Operational Environmental Cost
$116m
Operational Environmental Cost Intensity
0.51%
Total Environmental Cost
$1,727m
Total Environmental Cost Intensity
7.54%
ΔOperational Environmental Cost (2020-2023)
$17m
Decoupling Rate (2020-2023)
-1.24%
Adjusted EBITDA
$1,283m
Adjusted EBITDA Margin
5.61%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 9.60% | 4.59% | -21.65% | ||
| 0.03% | 0.03% | 0.03% | 0.03% | |
| 9.38% | 12.17% | -3.04% | ||
| 0.46% | 0.48% | 0.49% | 0.48% | |
| $99m | $108m | $121m | $116m | |
| 9.39% | 11.68% | -4.16% | ||
| 0.49% | 0.52% | 0.52% | 0.51% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 7.04% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 7.54% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.61%
Adjusted EBIT Margin
0.19%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$20,283m | $20,974m | $23,197m | $22,884m | |
| 3.41% | 10.60% | -1.35% | ||
$18,651m | $18,059m | $20,721m | $21,485m | |
| 91.95% | 86.10% | 89.33% | 93.89% | |
$1,632m | $2,914m | $2,476m | $1,399m | |
| 8.05% | 13.90% | 10.67% | 6.11% | |
$724m | $1,958m | $1,242m | $159m | |
| 3.57% | 9.33% | 5.35% | 0.70% | |
| ENVIRONMENTAL COST DATA | ||||
$99m | $108m | $121m | $116m | |
| 0.49% | 0.52% | 0.52% | 0.51% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,533m | $2,806m | $2,355m | $1,283m | |
| 7.56% | 13.38% | 10.15% | 5.61% | |
$625m | $1,850m | $1,121m | $44m | |
| 3.08% | 8.82% | 4.83% | 0.19% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RETAIL SALE IN NON-SPECIALISED STORES
Scope 1 (% of Sales)
0.03%
Scope 2 (% of Sales)
0.48%
Operational Environmental Cost Intensity
0.51%
Scope 3 (% of Sales)
7.04%
Total Environmental Cost Intensity
7.54%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
E-MART Inc. | KR | $116m | 0.51% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023