Philip Morris CR as Environmental Analytics
Environmental and financial analysis dashboard for Philip Morris CR as. Industry: MANUFACTURING
Company Overview for Philip Morris CR as
Highlights
Showing data for FY2022
Operational Environmental Cost
$3.16m
Operational Environmental Cost Intensity
0.34%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.88m
Decoupling Rate (2020-2022)
-12%
Adjusted EBITDA
$232m
Adjusted EBITDA Margin
25%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -12.26% | 46.37% | N/A | ||
| 0.18% | 0.15% | 0.21% | N/A | |
| -1.41% | 60.10% | N/A | ||
| 0.09% | 0.09% | 0.13% | N/A | |
| $2m | $2m | $3m | N/A | |
| -8.59% | 51.38% | N/A | ||
| 0.27% | 0.24% | 0.34% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
25%
Adjusted EBIT Margin
22%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$833m | $863m | $926m | $920m | |
| 3.63% | 7.20% | -0.56% | ||
$590m | $628m | $690m | $699m | |
| 70.83% | 72.72% | 74.55% | 75.93% | |
$243m | $236m | $236m | $222m | |
| 29.17% | 27.28% | 25.45% | 24.07% | |
$209m | $202m | $206m | $192m | |
| 25.09% | 23.37% | 22.23% | 20.81% | |
| ENVIRONMENTAL COST DATA | ||||
$2m | $2m | $3m | N/A | |
| 0.27% | 0.24% | 0.34% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$241m | $233m | $232m | N/A | |
| 28.89% | 27.04% | 25.11% | 0.00% | |
$207m | $200m | $203m | N/A | |
| 24.82% | 23.13% | 21.89% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF TOBACCO PRODUCTS
Scope 1 (% of Sales)
0.21%
Scope 2 (% of Sales)
0.13%
Operational Environmental Cost Intensity
0.34%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Philip Morris CR as | CZ | $3m | 0.34% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022