Thai Union Group Public Company Limited Environmental Analytics
Environmental and financial analysis dashboard for Thai Union Group Public Company Limited. Industry: MANUFACTURING
Company Overview for Thai Union Group Public Company Limited
Highlights
Showing data for FY2023
Operational Environmental Cost
$103m
Operational Environmental Cost Intensity
2.57%
Total Environmental Cost
$1,086m
Total Environmental Cost Intensity
27%
ΔOperational Environmental Cost (2020-2023)
$6.69m
Decoupling Rate (2020-2023)
-5.83%
Adjusted EBITDA
$251m
Adjusted EBITDA Margin
6.30%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 9.95% | -0.58% | -3.70% | ||
| 1.36% | 1.57% | 1.47% | 1.59% | |
| 8.63% | 4.50% | -3.19% | ||
| 0.80% | 0.91% | 0.90% | 0.98% | |
| $96m | $105m | $106m | $103m | |
| 9.46% | 1.29% | -3.51% | ||
| 2.17% | 2.48% | 2.36% | 2.57% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -4.97% | 23.93% | ||
| N/A | 19.77% | 17.66% | 24.64% | |
| N/A | -4.27% | 20.69% | ||
| N/A | 22.25% | 20.02% | 27.21% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
6.30%
Adjusted EBIT Margin
3.22%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,419m | $4,222m | $4,492m | $3,989m | |
| -4.46% | 6.39% | -11.20% | ||
$3,988m | $3,777m | $4,076m | $3,635m | |
| 90.24% | 89.46% | 90.74% | 91.13% | |
$431m | $445m | $416m | $354m | |
| 9.76% | 10.54% | 9.26% | 8.87% | |
$299m | $320m | $291m | $231m | |
| 6.77% | 7.57% | 6.48% | 5.79% | |
| ENVIRONMENTAL COST DATA | ||||
$96m | $105m | $106m | $103m | |
| 2.17% | 2.48% | 2.36% | 2.57% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$335m | $340m | $310m | $251m | |
| 7.59% | 8.06% | 6.90% | 6.30% | |
$203m | $215m | $185m | $129m | |
| 4.60% | 5.09% | 4.12% | 3.22% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
PROCESSING AND PRESERVING OF FISH, CRUSTACEANS AND MOLLUSCS
Scope 1 (% of Sales)
1.59%
Scope 2 (% of Sales)
0.98%
Operational Environmental Cost Intensity
2.57%
Scope 3 (% of Sales)
25%
Total Environmental Cost Intensity
27%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Thai Union Group Public Company Limited | TH | $103m | 2.57% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023