METTLER-TOLEDO INTERNATIONAL INC. Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$15m

Operational Environmental Cost Intensity

0.39%

Total Environmental Cost

$240m

Total Environmental Cost Intensity

6.33%

ΔOperational Environmental Cost (2020-2023)

$3.19m

Decoupling Rate (2020-2023)

-1.21%

Adjusted EBITDA

$1,157m

Adjusted EBITDA Margin

31%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		6.72%	17.17%	5.80%
	0.16%	0.14%	0.16%	0.17%

		10.27%	10.03%	1.89%
	0.22%	0.20%	0.21%	0.22%
	$12m	$13m	$14m	$15m
		8.76%	13.00%	3.58%
	0.38%	0.34%	0.37%	0.39%
INDIRECT SOCIAL COST OF CARBON

		35.41%	16.81%	-6.24%
	4.92%	5.53%	6.12%	5.94%

		33.50%	16.58%	-5.69%
	5.30%	5.87%	6.49%	6.33%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

31%

Adjusted EBIT Margin

27%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$3,085m	$3,718m	$3,920m	$3,788m
		20.51%	5.43%	-3.35%
	$2,199m	$2,617m	$2,681m	$2,616m
	71.28%	70.40%	68.39%	69.06%
	$886m	$1,101m	$1,239m	$1,172m
	28.72%	29.60%	31.61%	30.94%
	$787m	$993m	$1,126m	$1,051m
	25.52%	26.70%	28.73%	27.75%
ENVIRONMENTAL COST DATA
	$12m	$13m	$14m	$15m
	0.38%	0.34%	0.37%	0.39%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$874m	$1,088m	$1,225m	$1,157m
	28.34%	29.26%	31.24%	30.55%
	$776m	$980m	$1,112m	$1,036m
	25.14%	26.36%	28.36%	27.35%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF INSTRUMENTS AND APPLIANCES FOR MEASURING, TESTING AND NAVIGATION; WATCHES AND CLOCKS

Scope 1 (% of Sales)

0.17%

Scope 2 (% of Sales)

0.22%

Operational Environmental Cost Intensity

0.39%

Scope 3 (% of Sales)

5.94%

Total Environmental Cost Intensity

6.33%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
METTLER-TOLEDO INTERNATIONAL INC.	US	$15m	0.39%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$188m	55.94%	N/A	N/A
Energy-related activities (3)	$3m	0.95%	N/A	N/A
Upstream transportation (4)	$6m	1.90%	N/A	N/A
Waste (5)	$1m	0.26%	N/A	N/A
Business travel (6)	$1m	0.40%	N/A	N/A
Commuting (7)	$1m	0.22%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$5m	1.42%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$96m	28.59%	N/A	N/A
Final treatment of products (12)	$35m	10.32%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$336m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$15m

Operational Environmental Cost Intensity

0.39%

Total Environmental Cost

$240m

Total Environmental Cost Intensity

6.33%

ΔOperational Environmental Cost (2020-2023)

$3.19m

Decoupling Rate (2020-2023)

-1.21%

Adjusted EBITDA

$1,157m

Adjusted EBITDA Margin

31%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		6.72%	17.17%	5.80%
	0.16%	0.14%	0.16%	0.17%

		10.27%	10.03%	1.89%
	0.22%	0.20%	0.21%	0.22%
	$12m	$13m	$14m	$15m
		8.76%	13.00%	3.58%
	0.38%	0.34%	0.37%	0.39%
INDIRECT SOCIAL COST OF CARBON

		35.41%	16.81%	-6.24%
	4.92%	5.53%	6.12%	5.94%

		33.50%	16.58%	-5.69%
	5.30%	5.87%	6.49%	6.33%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$3,085m	$3,718m	$3,920m	$3,788m
		20.51%	5.43%	-3.35%
	$2,199m	$2,617m	$2,681m	$2,616m
	71.28%	70.40%	68.39%	69.06%
	$886m	$1,101m	$1,239m	$1,172m
	28.72%	29.60%	31.61%	30.94%
	$787m	$993m	$1,126m	$1,051m
	25.52%	26.70%	28.73%	27.75%
ENVIRONMENTAL COST DATA
	$12m	$13m	$14m	$15m
	0.38%	0.34%	0.37%	0.39%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$874m	$1,088m	$1,225m	$1,157m
	28.34%	29.26%	31.24%	30.55%
	$776m	$980m	$1,112m	$1,036m
	25.14%	26.36%	28.36%	27.35%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$3,085m

$3,718m

$3,920m

$3,788m

20.51%

5.43%

-3.35%

$2,199m

$2,617m

$2,681m

$2,616m

71.28%

70.40%

68.39%

69.06%

$886m

$1,101m

$1,239m

$1,172m

28.72%

29.60%

31.61%

30.94%

$787m

$993m

$1,126m

$1,051m

25.52%

26.70%

28.73%

27.75%

ENVIRONMENTAL COST DATA

$12m

$13m

$14m

$15m

0.38%

0.34%

0.37%

0.39%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$874m

$1,088m

$1,225m

$1,157m

28.34%

29.26%

31.24%

30.55%

$776m

$980m

$1,112m

$1,036m

25.14%

26.36%

28.36%

27.35%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

METTLER-TOLEDO INTERNATIONAL INC.

$15m

0.39%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$188m	55.94%	N/A	N/A
Energy-related activities (3)	$3m	0.95%	N/A	N/A
Upstream transportation (4)	$6m	1.90%	N/A	N/A
Waste (5)	$1m	0.26%	N/A	N/A
Business travel (6)	$1m	0.40%	N/A	N/A
Commuting (7)	$1m	0.22%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$5m	1.42%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$96m	28.59%	N/A	N/A
Final treatment of products (12)	$35m	10.32%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$336m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for METTLER-TOLEDO INTERNATIONAL INC.

METTLER-TOLEDO INTERNATIONAL INC.MANUFACTURE OF INSTRUMENTS AND APPLIANCES FOR MEASURING, TESTING AND NAVIGATION; WATCHES AND CLOCKS