SYLVAMO CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for SYLVAMO CORPORATION. Industry: MANUFACTURING
Company Overview for SYLVAMO CORPORATION
Highlights
Showing data for FY2022
Operational Environmental Cost
$178m
Operational Environmental Cost Intensity
4.92%
Total Environmental Cost
$1,300m
Total Environmental Cost Intensity
36%
ΔOperational Environmental Cost (2020-2022)
$58m
Decoupling Rate (2020-2022)
-11%
Adjusted EBITDA
$491m
Adjusted EBITDA Margin
14%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 18.75% | 26.43% | 2.31% | ||
| 3.55% | 3.62% | 4.42% | 4.41% | |
| 31.69% | 2.69% | 13.58% | ||
| 0.44% | 0.50% | 0.50% | 0.55% | |
| $120m | $144m | $178m | $184m | |
| 20.19% | 23.54% | 3.45% | ||
| 3.99% | 4.12% | 4.92% | 4.96% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -2.02% | N/A | ||
| N/A | 32.69% | 30.91% | N/A | |
| N/A | 0.84% | N/A | ||
| N/A | 36.81% | 35.83% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
14%
Adjusted EBIT Margin
10%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,009m | $3,502m | $3,628m | $3,721m | |
| 16.38% | 3.60% | 2.56% | ||
$2,714m | $2,901m | $2,959m | $3,149m | |
| 90.19% | 82.85% | 81.56% | 84.63% | |
$295m | $601m | $669m | $572m | |
| 9.81% | 17.15% | 18.44% | 15.37% | |
$125m | $445m | $544m | $429m | |
| 4.15% | 12.69% | 14.99% | 11.53% | |
| ENVIRONMENTAL COST DATA | ||||
$120m | $144m | $178m | $184m | |
| 3.99% | 4.12% | 4.92% | 4.96% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$175m | $456m | $491m | $388m | |
| 5.82% | 13.03% | 13.52% | 10.41% | |
$5m | $300m | $366m | $245m | |
| 0.16% | 8.57% | 10.08% | 6.57% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF PULP, PAPER AND PAPERBOARD
Scope 1 (% of Sales)
4.42%
Scope 2 (% of Sales)
0.50%
Operational Environmental Cost Intensity
4.92%
Scope 3 (% of Sales)
31%
Total Environmental Cost Intensity
36%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SYLVAMO CORPORATION | US | $178m | 4.92% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022