Sumitomo Rubber Industries, Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Sumitomo Rubber Industries, Ltd.. Industry: MANUFACTURING
Company Overview for Sumitomo Rubber Industries, Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$255m
Operational Environmental Cost Intensity
3.06%
Total Environmental Cost
$9,050m
Total Environmental Cost Intensity
109%
ΔOperational Environmental Cost (2020-2022)
$65m
Decoupling Rate (2020-2022)
-11%
Adjusted EBITDA
$518m
Adjusted EBITDA Margin
6.22%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 16.92% | 5.58% | 10.54% | ||
| 0.91% | 1.00% | 1.03% | 1.14% | |
| 23.27% | 14.05% | 0.53% | ||
| 1.57% | 1.82% | 2.03% | 2.03% | |
| $190m | $230m | $255m | $265m | |
| 20.94% | 11.04% | 3.91% | ||
| 2.48% | 2.82% | 3.06% | 3.17% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 11.11% | 115.74% | N/A | ||
| 47.90% | 50.15% | 105.62% | N/A | |
| 11.59% | 110.16% | N/A | ||
| 50.38% | 52.97% | 108.68% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
6.22%
Adjusted EBIT Margin
-0.64%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$7,660m | $8,129m | $8,327m | $8,352m | |
| 6.12% | 2.44% | 0.30% | ||
$6,612m | $7,097m | $7,554m | $7,252m | |
| 86.32% | 87.31% | 90.72% | 86.83% | |
$1,048m | $1,031m | $773m | $1,100m | |
| 13.68% | 12.69% | 9.28% | 13.17% | |
$392m | $443m | $201m | $542m | |
| 5.12% | 5.45% | 2.42% | 6.49% | |
| ENVIRONMENTAL COST DATA | ||||
$190m | $230m | $255m | $265m | |
| 2.48% | 2.82% | 3.06% | 3.17% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$858m | $802m | $518m | $835m | |
| 11.20% | 9.87% | 6.22% | 9.99% | |
$202m | $214m | $-53m | $277m | |
| 2.64% | 2.63% | -0.64% | 3.32% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF RUBBER PRODUCTS
Scope 1 (% of Sales)
1.03%
Scope 2 (% of Sales)
2.03%
Operational Environmental Cost Intensity
3.06%
Scope 3 (% of Sales)
106%
Total Environmental Cost Intensity
109%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Sumitomo Rubber Industries, Ltd. | JP | $255m | 3.06% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022