South Port New Zealand Ltd Environmental Analytics
Environmental and financial analysis dashboard for South Port New Zealand Ltd. Industry: TRANSPORTING AND STORAGE
Company Overview for South Port New Zealand Ltd
Highlights
Showing data for FY2023
Operational Environmental Cost
$0.69m
Operational Environmental Cost Intensity
2.10%
Total Environmental Cost
$1.63m
Total Environmental Cost Intensity
4.97%
ΔOperational Environmental Cost (2020-2023)
$0.19m
Decoupling Rate (2020-2023)
-6.49%
Adjusted EBITDA
$13m
Adjusted EBITDA Margin
41%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 10.09% | 8.78% | 15.80% | ||
| 1.37% | 1.31% | 1.56% | 1.67% | |
| 19.98% | 8.78% | 4.37% | ||
| 0.37% | 0.38% | 0.45% | 0.43% | |
| $0m | $1m | $1m | $1m | |
| 12.17% | 8.78% | 13.24% | ||
| 1.74% | 1.69% | 2.02% | 2.10% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -72.51% | 5.08% | 3808.01% | ||
| 0.29% | 0.07% | 0.08% | 2.87% | |
| 0.04% | 8.64% | 157.65% | ||
| 2.03% | 1.76% | 2.10% | 4.97% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
41%
Adjusted EBIT Margin
32%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$29m | $33m | $30m | $33m | |
| 15.16% | -8.57% | 8.67% | ||
N/A | $18m | $15m | $19m | |
| 0.00% | 54.56% | 48.14% | 57.04% | |
N/A | $15m | $16m | $14m | |
| 0.00% | 45.44% | 51.86% | 42.96% | |
N/A | $12m | $13m | $11m | |
| 0.00% | 35.62% | 41.81% | 34.00% | |
| ENVIRONMENTAL COST DATA | ||||
$0m | $1m | $1m | $1m | |
| 1.74% | 1.69% | 2.02% | 2.10% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $14m | $15m | $13m | |
| 0.00% | 43.75% | 49.84% | 40.86% | |
N/A | $11m | $12m | $10m | |
| 0.00% | 33.93% | 39.79% | 31.90% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
SUPPORT ACTIVITIES FOR TRANSPORTATION
Scope 1 (% of Sales)
1.67%
Scope 2 (% of Sales)
0.43%
Operational Environmental Cost Intensity
2.10%
Scope 3 (% of Sales)
2.87%
Total Environmental Cost Intensity
4.97%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
South Port New Zealand Ltd | N/A | $1m | 2.10% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $1m | 82.29% | N/A | N/A |
Energy-related activities (3) | $0m | 2.74% | N/A | N/A |
Upstream transportation (4) | $0m | 1.21% | N/A | N/A |
Waste (5) | $0m | 0.71% | N/A | N/A |
Business travel (6) | $0m | 0.82% | N/A | N/A |
Commuting (7) | $0m | 0.25% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 10.30% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 1.69% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023