Pan Ocean Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Pan Ocean Co., Ltd.. Industry: TRANSPORTING AND STORAGE
Company Overview for Pan Ocean Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$595m
Operational Environmental Cost Intensity
12%
Total Environmental Cost
$1,429m
Total Environmental Cost Intensity
28%
ΔOperational Environmental Cost (2020-2022)
$123m
Decoupling Rate (2020-2022)
24%
Adjusted EBITDA
$536m
Adjusted EBITDA Margin
11%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 19.30% | 5.69% | N/A | ||
| 20.53% | 14.50% | 11.72% | N/A | |
| 98.51% | -50.16% | N/A | ||
| 0.00% | 0.01% | 0.00% | N/A | |
| $472m | $563m | $595m | N/A | |
| 19.32% | 5.67% | N/A | ||
| 20.54% | 14.51% | 11.72% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 39.19% | N/A | ||
| N/A | 15.43% | 16.42% | N/A | |
| N/A | 22.95% | N/A | ||
| N/A | 29.93% | 28.15% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
11%
Adjusted EBIT Margin
0.18%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,299m | $3,883m | $5,077m | $3,386m | |
| 68.92% | 30.75% | -33.31% | ||
$1,967m | $3,080m | $3,946m | $2,717m | |
| 85.55% | 79.33% | 77.72% | 80.25% | |
$332m | $803m | $1,131m | $669m | |
| 14.45% | 20.67% | 22.28% | 19.75% | |
$123m | $500m | $604m | $288m | |
| 5.33% | 12.87% | 11.90% | 8.51% | |
| ENVIRONMENTAL COST DATA | ||||
$472m | $563m | $595m | N/A | |
| 20.54% | 14.51% | 11.72% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-140m | $239m | $536m | N/A | |
| -6.09% | 6.17% | 10.55% | 0.00% | |
$-350m | $-64m | $9m | N/A | |
| -15.21% | -1.64% | 0.18% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
SEA AND COASTAL FREIGHT WATER TRANSPORT
Scope 1 (% of Sales)
12%
Scope 2 (% of Sales)
0.00%
Operational Environmental Cost Intensity
12%
Scope 3 (% of Sales)
16%
Total Environmental Cost Intensity
28%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Pan Ocean Co., Ltd. | KR | $595m | 11.72% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $260m | 46.37% | N/A | N/A |
Energy-related activities (3) | $233m | 41.52% | N/A | N/A |
Upstream transportation (4) | $7m | 1.27% | N/A | N/A |
Waste (5) | $1m | 0.12% | N/A | N/A |
Business travel (6) | $1m | 0.22% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | $1m | 0.09% | N/A | N/A |
Downstream transportation (9) | $57m | 10.25% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 0.08% | N/A | N/A |
Downstream leased assets (13) | $1m | 0.09% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $560m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022