PT Sawit Sumbermas Sarana Tbk Environmental Analytics
Environmental and financial analysis dashboard for PT Sawit Sumbermas Sarana Tbk. Industry: AGRICULTURE, FORESTRY AND FISHING
Company Overview for PT Sawit Sumbermas Sarana Tbk
Highlights
Showing data for FY2022
Operational Environmental Cost
$64m
Operational Environmental Cost Intensity
14%
Total Environmental Cost
$64m
Total Environmental Cost Intensity
14%
ΔOperational Environmental Cost (2020-2022)
$21m
Decoupling Rate (2020-2022)
5.18%
Adjusted EBITDA
$43m
Adjusted EBITDA Margin
9.20%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 26.47% | 16.05% | N/A | ||
| 14.45% | 14.29% | 12.98% | N/A | |
| 7.01% | 38.98% | N/A | ||
| 0.88% | 0.74% | 0.80% | N/A | |
| $44m | $55m | $64m | N/A | |
| 25.36% | 17.17% | N/A | ||
| 15.33% | 15.03% | 13.78% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -78.28% | 335.72% | N/A | ||
| 0.01% | 0.00% | 0.01% | N/A | |
| 25.29% | 17.21% | N/A | ||
| 15.34% | 15.03% | 13.79% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
9.20%
Adjusted EBIT Margin
8.96%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$285m | $365m | $466m | $695m | |
| 27.87% | 27.76% | 49.04% | ||
$182m | $196m | $359m | $614m | |
| 63.78% | 53.76% | 77.01% | 88.33% | |
$103m | $169m | $107m | $81m | |
| 36.22% | 46.24% | 22.99% | 11.67% | |
$102m | $167m | $106m | $78m | |
| 35.83% | 45.82% | 22.74% | 11.16% | |
| ENVIRONMENTAL COST DATA | ||||
$44m | $55m | $64m | N/A | |
| 15.33% | 15.03% | 13.78% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$60m | $114m | $43m | N/A | |
| 20.89% | 31.21% | 9.20% | 0.00% | |
$59m | $112m | $42m | N/A | |
| 20.50% | 30.79% | 8.96% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
GROWING OF NON-PERENNIAL CROPS
Scope 1 (% of Sales)
13%
Scope 2 (% of Sales)
0.80%
Operational Environmental Cost Intensity
14%
Scope 3 (% of Sales)
0.01%
Total Environmental Cost Intensity
14%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
PT Sawit Sumbermas Sarana Tbk | ID | $64m | 13.78% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022