VESUVIUS PLC Environmental Analytics
Environmental and financial analysis dashboard for VESUVIUS PLC. Industry: MANUFACTURING
Company Overview for VESUVIUS PLC
Highlights
Showing data for FY2023
Operational Environmental Cost
$62m
Operational Environmental Cost Intensity
2.52%
Total Environmental Cost
$388m
Total Environmental Cost Intensity
16%
ΔOperational Environmental Cost (2020-2023)
$-7.65m
Decoupling Rate (2020-2023)
10%
Adjusted EBITDA
$289m
Adjusted EBITDA Margin
12%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 23.82% | -0.31% | -36.91% | ||
| 2.58% | 2.87% | 2.58% | 1.63% | |
| 13.51% | 6.63% | -0.44% | ||
| 0.92% | 0.93% | 0.90% | 0.89% | |
| $70m | $84m | $86m | $62m | |
| 21.12% | 1.39% | -27.50% | ||
| 3.50% | 3.80% | 3.48% | 2.52% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 9.27% | -1.88% | ||
| N/A | 13.67% | 13.49% | 13.25% | |
| N/A | 7.55% | -7.13% | ||
| N/A | 17.46% | 16.97% | 15.78% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
12%
Adjusted EBIT Margin
8.23%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,993m | $2,225m | $2,463m | $2,460m | |
| 11.63% | 10.68% | -0.11% | ||
$1,797m | $1,953m | $2,110m | $2,109m | |
| 90.17% | 87.78% | 85.67% | 85.71% | |
$196m | $272m | $353m | $351m | |
| 9.83% | 12.22% | 14.33% | 14.29% | |
$113m | $191m | $274m | $265m | |
| 5.68% | 8.60% | 11.11% | 10.76% | |
| ENVIRONMENTAL COST DATA | ||||
$70m | $84m | $86m | $62m | |
| 3.50% | 3.80% | 3.48% | 2.52% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$126m | $188m | $267m | $289m | |
| 6.34% | 8.43% | 10.85% | 11.76% | |
$44m | $107m | $188m | $203m | |
| 2.19% | 4.81% | 7.63% | 8.23% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
CASTING OF METALS
Scope 1 (% of Sales)
1.63%
Scope 2 (% of Sales)
0.89%
Operational Environmental Cost Intensity
2.52%
Scope 3 (% of Sales)
13%
Total Environmental Cost Intensity
16%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
VESUVIUS PLC | GB | $62m | 2.52% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $151m | 56.11% | N/A | N/A |
Energy-related activities (3) | $17m | 6.26% | N/A | N/A |
Upstream transportation (4) | $36m | 13.34% | N/A | N/A |
Waste (5) | $3m | 1.27% | N/A | N/A |
Business travel (6) | $0m | 0.18% | N/A | N/A |
Commuting (7) | $0m | 0.13% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $17m | 6.36% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $1m | 0.47% | N/A | N/A |
Final treatment of products (12) | $0m | 0.17% | N/A | N/A |
Downstream leased assets (13) | $42m | 15.72% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $270m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023