S.F. Holding Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for S.F. Holding Co., Ltd.. Industry: TRANSPORTING AND STORAGE
Company Overview for S.F. Holding Co., Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$972m
Operational Environmental Cost Intensity
2.67%
Total Environmental Cost
$2,065m
Total Environmental Cost Intensity
5.67%
ΔOperational Environmental Cost (2020-2023)
$65m
Decoupling Rate (2020-2023)
12%
Adjusted EBITDA
$1,817m
Adjusted EBITDA Margin
4.99%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -26.88% | 20.65% | -10.71% | ||
| 3.37% | 1.79% | 1.82% | 1.72% | |
| 207.90% | 16.48% | -14.04% | ||
| 0.48% | 1.06% | 1.05% | 0.95% | |
| $907m | $926m | $1,103m | $972m | |
| 2.17% | 19.10% | -11.93% | ||
| 3.85% | 2.85% | 2.87% | 2.67% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 652.14% | 1.09% | 15.66% | ||
| 0.53% | 2.88% | 2.46% | 3.00% | |
| 80.51% | 10.05% | 0.80% | ||
| 4.38% | 5.73% | 5.32% | 5.67% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
4.99%
Adjusted EBIT Margin
2.27%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$23,546m | $32,508m | $38,478m | $36,436m | |
| 38.06% | 18.36% | -5.31% | ||
$21,158m | $29,483m | $35,799m | $33,647m | |
| 89.86% | 90.69% | 93.04% | 92.35% | |
$2,388m | $3,026m | $2,679m | $2,789m | |
| 10.14% | 9.31% | 6.96% | 7.65% | |
$1,690m | $1,205m | $1,647m | $1,799m | |
| 7.18% | 3.71% | 4.28% | 4.94% | |
| ENVIRONMENTAL COST DATA | ||||
$907m | $926m | $1,103m | $972m | |
| 3.85% | 2.85% | 2.87% | 2.67% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,481m | $2,099m | $1,576m | $1,817m | |
| 6.29% | 6.46% | 4.10% | 4.99% | |
$784m | $279m | $544m | $827m | |
| 3.33% | 0.86% | 1.41% | 2.27% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
OTHER POSTAL AND COURIER ACTIVITIES
Scope 1 (% of Sales)
1.72%
Scope 2 (% of Sales)
0.95%
Operational Environmental Cost Intensity
2.67%
Scope 3 (% of Sales)
3.00%
Total Environmental Cost Intensity
5.67%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
S.F. Holding Co., Ltd. | CN | $972m | 2.67% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $1,062m | 87.69% | N/A | N/A |
Energy-related activities (3) | $0m | 0.02% | N/A | N/A |
Upstream transportation (4) | $34m | 2.84% | N/A | N/A |
Waste (5) | $8m | 0.65% | N/A | N/A |
Business travel (6) | $9m | 0.72% | N/A | N/A |
Commuting (7) | $4m | 0.37% | N/A | N/A |
Upstream leased assets (8) | $4m | 0.36% | N/A | N/A |
Downstream transportation (9) | $85m | 7.01% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | $4m | 0.36% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,211m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023