CARMILA SA Environmental Analytics
Environmental and financial analysis dashboard for CARMILA SA. Industry: REAL ESTATE ACTIVITIES
Company Overview for CARMILA SA
Highlights
Showing data for FY2023
Operational Environmental Cost
$3.34m
Operational Environmental Cost Intensity
0.65%
Total Environmental Cost
$134m
Total Environmental Cost Intensity
26%
ΔOperational Environmental Cost (2020-2023)
$-1.13m
Decoupling Rate (2020-2023)
8.36%
Adjusted EBITDA
$109m
Adjusted EBITDA Margin
21%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 25.88% | -3.13% | -50.35% | ||
| 0.26% | 0.35% | 0.35% | 0.16% | |
| -0.71% | 8.37% | -24.68% | ||
| 0.59% | 0.63% | 0.70% | 0.49% | |
| $4m | $5m | $5m | $3m | |
| 7.44% | 4.24% | -33.24% | ||
| 0.85% | 0.98% | 1.06% | 0.65% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -2.14% | 1.12% | 10.97% | ||
| 22.67% | 23.86% | 24.92% | 25.63% | |
| -1.79% | 1.25% | 9.17% | ||
| 23.52% | 24.84% | 25.98% | 26.28% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
21%
Adjusted EBIT Margin
20%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$525m | $488m | $473m | $510m | |
| -7.01% | -3.19% | 7.90% | ||
$706m | $245m | $171m | $398m | |
| 134.34% | 50.10% | 36.12% | 78.07% | |
$-180m | $244m | $302m | $112m | |
| -34.34% | 49.90% | 63.88% | 21.93% | |
$-184m | $242m | $294m | $105m | |
| -35.02% | 49.55% | 62.22% | 20.66% | |
| ENVIRONMENTAL COST DATA | ||||
$4m | $5m | $5m | $3m | |
| 0.85% | 0.98% | 1.06% | 0.65% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-185m | $239m | $297m | $109m | |
| -35.19% | 48.91% | 62.82% | 21.27% | |
$-188m | $237m | $289m | $102m | |
| -35.87% | 48.56% | 61.16% | 20.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.16%
Scope 2 (% of Sales)
0.49%
Operational Environmental Cost Intensity
0.65%
Scope 3 (% of Sales)
26%
Total Environmental Cost Intensity
26%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CARMILA SA | FR | $3m | 0.65% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023