SCALES CORPORATION LIMITED Environmental Analytics
Environmental and financial analysis dashboard for SCALES CORPORATION LIMITED. Industry: AGRICULTURE, FORESTRY AND FISHING
Company Overview for SCALES CORPORATION LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$2.07m
Operational Environmental Cost Intensity
0.53%
Total Environmental Cost
$14m
Total Environmental Cost Intensity
3.53%
ΔOperational Environmental Cost (2020-2022)
$0.54m
Decoupling Rate (2020-2022)
-8.33%
Adjusted EBITDA
$40m
Adjusted EBITDA Margin
10%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 12.14% | 20.92% | 7.28% | ||
| 0.26% | 0.28% | 0.31% | 0.36% | |
| 12.13% | 20.93% | -20.38% | ||
| 0.19% | 0.20% | 0.22% | 0.19% | |
| $2m | $2m | $2m | $2m | |
| 12.14% | 20.93% | -4.29% | ||
| 0.45% | 0.49% | 0.53% | 0.55% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | 3.00% | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | 3.53% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
10%
Adjusted EBIT Margin
7.11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$339m | $352m | $392m | $358m | |
| 3.95% | 11.16% | -8.59% | ||
$298m | $303m | $349m | $325m | |
| 87.92% | 86.08% | 89.16% | 90.78% | |
$41m | $49m | $42m | $33m | |
| 12.08% | 13.92% | 10.84% | 9.22% | |
$27m | $35m | $30m | $21m | |
| 7.97% | 10.03% | 7.64% | 5.81% | |
| ENVIRONMENTAL COST DATA | ||||
$2m | $2m | $2m | $2m | |
| 0.45% | 0.49% | 0.53% | 0.55% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$39m | $47m | $40m | $31m | |
| 11.63% | 13.43% | 10.31% | 8.67% | |
$25m | $34m | $28m | $19m | |
| 7.52% | 9.54% | 7.11% | 5.26% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
GROWING OF PERENNIAL CROPS
Scope 1 (% of Sales)
0.31%
Scope 2 (% of Sales)
0.22%
Operational Environmental Cost Intensity
0.53%
Scope 3 (% of Sales)
3.00%
Total Environmental Cost Intensity
3.53%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SCALES CORPORATION LIMITED | NZ | $2m | 0.53% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022