INTERNATIONAL GAME TECHNOLOGY PLC Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$13m

Operational Environmental Cost Intensity

0.31%

Total Environmental Cost

$510m

Total Environmental Cost Intensity

12%

ΔOperational Environmental Cost (2020-2023)

$0.89m

Decoupling Rate (2020-2023)

8.15%

Adjusted EBITDA

$1,450m

Adjusted EBITDA Margin

34%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		20.76%	3.84%	2.10%
	0.17%	0.16%	0.16%	0.16%

		-4.49%	-8.36%	4.13%
	0.22%	0.16%	0.14%	0.15%
	$12m	$13m	$13m	$13m
		6.49%	-2.34%	3.07%
	0.40%	0.32%	0.30%	0.31%
INDIRECT SOCIAL COST OF CARBON

		4119.57%	43.05%	26.22%
	0.21%	6.72%	9.31%	11.52%

		1426.87%	40.98%	25.49%
	0.61%	7.04%	9.61%	11.82%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

34%

Adjusted EBIT Margin

22%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$3,115m	$4,089m	$4,225m	$4,310m
		31.25%	3.33%	2.01%
	$2,775m	$2,679m	$2,842m	$2,847m
	89.06%	65.52%	67.27%	66.06%
	$341m	$1,410m	$1,383m	$1,463m
	10.94%	34.48%	32.73%	33.94%
	$-435m	$884m	$891m	$940m
	-13.96%	21.62%	21.09%	21.81%
ENVIRONMENTAL COST DATA
	$12m	$13m	$13m	$13m
	0.40%	0.32%	0.30%	0.31%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$329m	$1,397m	$1,370m	$1,450m
	10.55%	34.16%	32.43%	33.64%
	$-447m	$871m	$878m	$927m
	-14.36%	21.30%	20.78%	21.50%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

GAMBLING AND BETTING ACTIVITIES

Scope 1 (% of Sales)

0.16%

Scope 2 (% of Sales)

0.15%

Operational Environmental Cost Intensity

0.31%

Scope 3 (% of Sales)

12%

Total Environmental Cost Intensity

12%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
INTERNATIONAL GAME TECHNOLOGY PLC	GB	$13m	0.31%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$299m	93.59%	N/A	N/A
Energy-related activities (3)	$6m	1.94%	N/A	N/A
Upstream transportation (4)	$1m	0.39%	N/A	N/A
Waste (5)	$2m	0.50%	N/A	N/A
Business travel (6)	$2m	0.58%	N/A	N/A
Commuting (7)	$1m	0.18%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$5m	1.62%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	$4m	1.20%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$320m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$13m

Operational Environmental Cost Intensity

0.31%

Total Environmental Cost

$510m

Total Environmental Cost Intensity

12%

ΔOperational Environmental Cost (2020-2023)

$0.89m

Decoupling Rate (2020-2023)

8.15%

Adjusted EBITDA

$1,450m

Adjusted EBITDA Margin

34%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		20.76%	3.84%	2.10%
	0.17%	0.16%	0.16%	0.16%

		-4.49%	-8.36%	4.13%
	0.22%	0.16%	0.14%	0.15%
	$12m	$13m	$13m	$13m
		6.49%	-2.34%	3.07%
	0.40%	0.32%	0.30%	0.31%
INDIRECT SOCIAL COST OF CARBON

		4119.57%	43.05%	26.22%
	0.21%	6.72%	9.31%	11.52%

		1426.87%	40.98%	25.49%
	0.61%	7.04%	9.61%	11.82%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$3,115m	$4,089m	$4,225m	$4,310m
		31.25%	3.33%	2.01%
	$2,775m	$2,679m	$2,842m	$2,847m
	89.06%	65.52%	67.27%	66.06%
	$341m	$1,410m	$1,383m	$1,463m
	10.94%	34.48%	32.73%	33.94%
	$-435m	$884m	$891m	$940m
	-13.96%	21.62%	21.09%	21.81%
ENVIRONMENTAL COST DATA
	$12m	$13m	$13m	$13m
	0.40%	0.32%	0.30%	0.31%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$329m	$1,397m	$1,370m	$1,450m
	10.55%	34.16%	32.43%	33.64%
	$-447m	$871m	$878m	$927m
	-14.36%	21.30%	20.78%	21.50%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$3,115m

$4,089m

$4,225m

$4,310m

31.25%

3.33%

2.01%

$2,775m

$2,679m

$2,842m

$2,847m

89.06%

65.52%

67.27%

66.06%

$341m

$1,410m

$1,383m

$1,463m

10.94%

34.48%

32.73%

33.94%

$-435m

$884m

$891m

$940m

-13.96%

21.62%

21.09%

21.81%

ENVIRONMENTAL COST DATA

$12m

$13m

0.40%

0.32%

0.30%

0.31%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$329m

$1,397m

$1,370m

$1,450m

10.55%

34.16%

32.43%

33.64%

$-447m

$871m

$878m

$927m

-14.36%

21.30%

20.78%

21.50%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

INTERNATIONAL GAME TECHNOLOGY PLC

$13m

0.31%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$299m	93.59%	N/A	N/A
Energy-related activities (3)	$6m	1.94%	N/A	N/A
Upstream transportation (4)	$1m	0.39%	N/A	N/A
Waste (5)	$2m	0.50%	N/A	N/A
Business travel (6)	$2m	0.58%	N/A	N/A
Commuting (7)	$1m	0.18%	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$5m	1.62%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	$4m	1.20%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$320m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for INTERNATIONAL GAME TECHNOLOGY PLC

INTERNATIONAL GAME TECHNOLOGY PLCGAMBLING AND BETTING ACTIVITIES