NASPERS LIMITED Environmental Analytics
Environmental and financial analysis dashboard for NASPERS LIMITED. Industry: INFORMATION AND COMMUNICATION
Company Overview for NASPERS LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$13m
Operational Environmental Cost Intensity
0.21%
Total Environmental Cost
$619m
Total Environmental Cost Intensity
9.72%
ΔOperational Environmental Cost (2020-2023)
$7.43m
Decoupling Rate (2020-2023)
-29%
Adjusted EBITDA
$11,176m
Adjusted EBITDA Margin
175%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 151.42% | 30.17% | 19.62% | ||
| 0.04% | 0.07% | 0.11% | 0.13% | |
| 38.30% | 5.88% | -8.60% | ||
| 0.06% | 0.06% | 0.08% | 0.07% | |
| $6m | $10m | $12m | $13m | |
| 81.29% | 18.68% | 7.72% | ||
| 0.10% | 0.13% | 0.19% | 0.21% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 21760.79% | 10.10% | 527.33% | ||
| 0.01% | 1.08% | 1.48% | 9.51% | |
| 1521.37% | 10.99% | 469.33% | ||
| 0.10% | 1.21% | 1.66% | 9.72% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
175%
Adjusted EBIT Margin
172%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,934m | $8,097m | $6,530m | $6,368m | |
| 36.45% | -19.35% | -2.48% | ||
N/A | $-2,483m | $-13,342m | $-4,821m | |
| 0.00% | -30.67% | -204.31% | -75.70% | |
N/A | $10,580m | $19,872m | $11,189m | |
| 0.00% | 130.67% | 304.31% | 175.70% | |
N/A | $10,220m | $19,668m | $10,970m | |
| 0.00% | 126.22% | 301.18% | 172.27% | |
| ENVIRONMENTAL COST DATA | ||||
$6m | $10m | $12m | $13m | |
| 0.10% | 0.13% | 0.19% | 0.21% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $10,570m | $19,860m | $11,176m | |
| 0.00% | 130.54% | 304.12% | 175.50% | |
N/A | $10,210m | $19,655m | $10,957m | |
| 0.00% | 126.10% | 300.99% | 172.06% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
DATA PROCESSING, HOSTING AND RELATED ACTIVITIES; WEB PORTALS
Scope 1 (% of Sales)
0.13%
Scope 2 (% of Sales)
0.07%
Operational Environmental Cost Intensity
0.21%
Scope 3 (% of Sales)
9.51%
Total Environmental Cost Intensity
9.72%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
NASPERS LIMITED | ZA | $13m | 0.21% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $231m | 41.88% | N/A | N/A |
Energy-related activities (3) | $17m | 3.13% | N/A | N/A |
Upstream transportation (4) | $8m | 1.44% | N/A | N/A |
Waste (5) | $3m | 0.48% | N/A | N/A |
Business travel (6) | $3m | 0.52% | N/A | N/A |
Commuting (7) | $1m | 0.14% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $13m | 2.41% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $270m | 49.04% | N/A | N/A |
Final treatment of products (12) | $5m | 0.98% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $551m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023