Phoenix Silicon International Corporation Environmental Analytics
Environmental and financial analysis dashboard for Phoenix Silicon International Corporation. Industry: MANUFACTURING
Company Overview for Phoenix Silicon International Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$7.45m
Operational Environmental Cost Intensity
6.87%
Total Environmental Cost
$10m
Total Environmental Cost Intensity
9.28%
ΔOperational Environmental Cost (2020-2023)
N/A
Decoupling Rate (2020-2023)
N/A
Adjusted EBITDA
$32m
Adjusted EBITDA Margin
30%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| N/A | 43.98% | 45.34% | ||
| N/A | 0.84% | 1.13% | 1.55% | |
| N/A | 6.58% | 29.26% | ||
| N/A | 4.37% | 4.37% | 5.32% | |
| N/A | $5m | $6m | $7m | |
| N/A | 12.60% | 32.57% | ||
| N/A | 5.21% | 5.50% | 6.87% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 2.20% | 27.89% | ||
| N/A | 2.09% | 2.01% | 2.42% | |
| N/A | 9.62% | 31.32% | ||
| N/A | 7.30% | 7.51% | 9.28% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
30%
Adjusted EBIT Margin
5.49%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$87m | $96m | $102m | $108m | |
| 10.25% | 6.54% | 6.20% | ||
$61m | $65m | $69m | $69m | |
| 69.94% | 67.94% | 67.93% | 63.20% | |
$26m | $31m | $33m | $40m | |
| 30.06% | 32.06% | 32.07% | 36.80% | |
$7m | $10m | $13m | $13m | |
| 8.23% | 10.68% | 12.85% | 12.36% | |
| ENVIRONMENTAL COST DATA | ||||
N/A | $5m | $6m | $7m | |
| 0.00% | 5.21% | 5.50% | 6.87% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $26m | $27m | $32m | |
| 0.00% | 26.85% | 26.57% | 29.93% | |
N/A | $5m | $8m | $6m | |
| 0.00% | 5.48% | 7.35% | 5.49% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF ELECTRONIC COMPONENTS AND BOARDS
Scope 1 (% of Sales)
1.55%
Scope 2 (% of Sales)
5.32%
Operational Environmental Cost Intensity
6.87%
Scope 3 (% of Sales)
2.42%
Total Environmental Cost Intensity
9.28%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Phoenix Silicon International Corporation | TW | $7m | 6.87% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023