CHORUS LIMITED Environmental Analytics
Environmental and financial analysis dashboard for CHORUS LIMITED. Industry: INFORMATION AND COMMUNICATION
Company Overview for CHORUS LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$1.54m
Operational Environmental Cost Intensity
0.26%
Total Environmental Cost
$19m
Total Environmental Cost Intensity
3.10%
ΔOperational Environmental Cost (2020-2023)
$-0.43m
Decoupling Rate (2020-2023)
7.01%
Adjusted EBITDA
$413m
Adjusted EBITDA Margin
69%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 3.37% | 24.67% | -39.46% | ||
| 0.03% | 0.03% | 0.04% | 0.03% | |
| 41.44% | -17.38% | -33.06% | ||
| 0.29% | 0.38% | 0.35% | 0.23% | |
| $2m | $3m | $2m | $2m | |
| 37.60% | -14.18% | -33.77% | ||
| 0.32% | 0.41% | 0.39% | 0.26% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 18.44% | 117.41% | 290.94% | ||
| 0.27% | 0.30% | 0.73% | 2.85% | |
| 28.74% | 41.78% | 177.98% | ||
| 0.59% | 0.71% | 1.12% | 3.10% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
69%
Adjusted EBIT Margin
23%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$617m | $662m | $600m | $600m | |
| 7.19% | -9.33% | 0.07% | ||
N/A | $172m | $218m | $186m | |
| 0.00% | 26.05% | 36.37% | 31.02% | |
N/A | $489m | $382m | $414m | |
| 0.00% | 73.95% | 63.63% | 68.98% | |
N/A | $169m | $154m | $141m | |
| 0.00% | 25.60% | 25.70% | 23.47% | |
| ENVIRONMENTAL COST DATA | ||||
$2m | $3m | $2m | $2m | |
| 0.32% | 0.41% | 0.39% | 0.26% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $487m | $379m | $413m | |
| 0.00% | 73.54% | 63.24% | 68.72% | |
N/A | $167m | $152m | $139m | |
| 0.00% | 25.19% | 25.31% | 23.21% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
WIRELESS TELECOMMUNICATIONS ACTIVITIES
Scope 1 (% of Sales)
0.03%
Scope 2 (% of Sales)
0.23%
Operational Environmental Cost Intensity
0.26%
Scope 3 (% of Sales)
2.85%
Total Environmental Cost Intensity
3.10%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CHORUS LIMITED | NZ | $2m | 0.26% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023