CEWE Stiftung & Co. KGaA Environmental Analytics
Environmental and financial analysis dashboard for CEWE Stiftung & Co. KGaA. Industry: MANUFACTURING
Company Overview for CEWE Stiftung & Co. KGaA
Highlights
Showing data for FY2023
Operational Environmental Cost
$1.03m
Operational Environmental Cost Intensity
0.12%
Total Environmental Cost
$4.28m
Total Environmental Cost Intensity
0.50%
ΔOperational Environmental Cost (2020-2023)
$-0.26m
Decoupling Rate (2020-2023)
6.16%
Adjusted EBITDA
$151m
Adjusted EBITDA Margin
18%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 7.26% | 5.44% | -3.77% | ||
| 0.06% | 0.07% | 0.07% | 0.07% | |
| 9.76% | -32.11% | -18.50% | ||
| 0.09% | 0.11% | 0.07% | 0.05% | |
| $1m | $1m | $1m | $1m | |
| 8.75% | -17.24% | -11.07% | ||
| 0.14% | 0.18% | 0.15% | 0.12% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 695.00% | -84.44% | 14.32% | ||
| 0.26% | 2.32% | 0.36% | 0.38% | |
| 448.46% | -79.65% | 6.97% | ||
| 0.40% | 2.50% | 0.51% | 0.50% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
18%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$890m | $788m | $791m | $862m | |
| -11.47% | 0.38% | 8.98% | ||
$730m | $649m | $657m | $710m | |
| 81.99% | 82.41% | 83.14% | 82.35% | |
$160m | $139m | $133m | $152m | |
| 18.01% | 17.59% | 16.86% | 17.65% | |
$95m | $81m | $78m | $95m | |
| 10.63% | 10.31% | 9.88% | 10.97% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | $1m | |
| 0.14% | 0.18% | 0.15% | 0.12% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$159m | $137m | $132m | $151m | |
| 17.86% | 17.42% | 16.72% | 17.53% | |
$93m | $80m | $77m | $94m | |
| 10.48% | 10.13% | 9.73% | 10.85% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF OTHER GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.07%
Scope 2 (% of Sales)
0.05%
Operational Environmental Cost Intensity
0.12%
Scope 3 (% of Sales)
0.38%
Total Environmental Cost Intensity
0.50%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CEWE Stiftung & Co. KGaA | DE | $1m | 0.12% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $36m | 91.46% | N/A | N/A |
Energy-related activities (3) | $1m | 1.88% | N/A | N/A |
Upstream transportation (4) | $0m | 0.91% | N/A | N/A |
Waste (5) | $0m | 0.88% | N/A | N/A |
Business travel (6) | $0m | 0.96% | N/A | N/A |
Commuting (7) | $0m | 0.28% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.77% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 1.84% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $40m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023