Kawasaki Kisen Kaisha, Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Kawasaki Kisen Kaisha, Ltd.. Industry: TRANSPORTING AND STORAGE
Company Overview for Kawasaki Kisen Kaisha, Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$1,548m
Operational Environmental Cost Intensity
24%
Total Environmental Cost
$3,449m
Total Environmental Cost Intensity
54%
ΔOperational Environmental Cost (2020-2023)
$-205m
Decoupling Rate (2020-2023)
7.71%
Adjusted EBITDA
$3,479m
Adjusted EBITDA Margin
55%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -22.81% | 9.88% | 4.26% | ||
| 30.89% | 21.64% | 20.94% | 24.32% | |
| -41.03% | -8.70% | -12.83% | ||
| 0.08% | 0.05% | 0.04% | 0.04% | |
| $1,753m | $1,352m | $1,485m | $1,548m | |
| -22.86% | 9.84% | 4.23% | ||
| 30.97% | 21.68% | 20.97% | 24.35% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 303.97% | 7.35% | 89.18% | ||
| 4.09% | 15.01% | 14.19% | 29.90% | |
| 15.29% | 8.82% | 38.50% | ||
| 35.07% | 36.69% | 35.16% | 54.25% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
55%
Adjusted EBIT Margin
50%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,661m | $6,237m | $7,082m | $6,358m | |
| 10.18% | 13.56% | -10.22% | ||
N/A | $4,564m | $419m | $1,331m | |
| 0.00% | 73.18% | 5.91% | 20.94% | |
N/A | $1,673m | $6,664m | $5,027m | |
| 0.00% | 26.82% | 94.09% | 79.06% | |
N/A | $1,236m | $6,263m | $4,741m | |
| 0.00% | 19.81% | 88.43% | 74.57% | |
| ENVIRONMENTAL COST DATA | ||||
$1,753m | $1,352m | $1,485m | $1,548m | |
| 30.97% | 21.68% | 20.97% | 24.35% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $320m | $5,178m | $3,479m | |
| 0.00% | 5.14% | 73.11% | 54.71% | |
N/A | $-117m | $4,778m | $3,193m | |
| 0.00% | -1.87% | 67.46% | 50.22% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
SEA AND COASTAL FREIGHT WATER TRANSPORT
Scope 1 (% of Sales)
24%
Scope 2 (% of Sales)
0.04%
Operational Environmental Cost Intensity
24%
Scope 3 (% of Sales)
30%
Total Environmental Cost Intensity
54%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Kawasaki Kisen Kaisha, Ltd. | JP | $1,548m | 24.35% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $359m | 45.29% | N/A | N/A |
Energy-related activities (3) | $334m | 42.13% | N/A | N/A |
Upstream transportation (4) | $4m | 0.54% | N/A | N/A |
Waste (5) | $1m | 0.09% | N/A | N/A |
Business travel (6) | $2m | 0.19% | N/A | N/A |
Commuting (7) | $0m | 0.02% | N/A | N/A |
Upstream leased assets (8) | $1m | 0.09% | N/A | N/A |
Downstream transportation (9) | $91m | 11.56% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | $1m | 0.09% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $792m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023