Rorze Corp Environmental Analytics
Environmental and financial analysis dashboard for Rorze Corp. Industry: MANUFACTURING
Company Overview for Rorze Corp
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.69m
Operational Environmental Cost Intensity
0.82%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$2.42m
Decoupling Rate (2020-2022)
-9.38%
Adjusted EBITDA
$202m
Adjusted EBITDA Margin
29%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 38.14% | 29.22% | -13.86% | ||
| 0.17% | 0.20% | 0.21% | 0.20% | |
| 37.19% | 25.82% | -7.13% | ||
| 0.51% | 0.57% | 0.61% | 0.63% | |
| $3m | $4m | $6m | $5m | |
| 37.43% | 26.69% | -8.88% | ||
| 0.68% | 0.77% | 0.82% | 0.83% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
29%
Adjusted EBIT Margin
27%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$477m | $582m | $694m | $623m | |
| 22.00% | 19.27% | -10.21% | ||
N/A | $464m | $486m | $410m | |
| 0.00% | 79.77% | 70.09% | 65.74% | |
N/A | $118m | $208m | $213m | |
| 0.00% | 20.23% | 29.91% | 34.26% | |
N/A | $103m | $192m | $200m | |
| 0.00% | 17.69% | 27.64% | 32.16% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $4m | $6m | $5m | |
| 0.68% | 0.77% | 0.82% | 0.83% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $113m | $202m | $208m | |
| 0.00% | 19.46% | 29.10% | 33.43% | |
N/A | $98m | $186m | $195m | |
| 0.00% | 16.92% | 26.83% | 31.33% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF OTHER SPECIAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.21%
Scope 2 (% of Sales)
0.61%
Operational Environmental Cost Intensity
0.82%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Rorze Corp | JP | $6m | 0.82% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022