XEBIO HOLDINGS CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for XEBIO HOLDINGS CO., LTD.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for XEBIO HOLDINGS CO., LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.60m
Operational Environmental Cost Intensity
0.31%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-0.60m
Decoupling Rate (2020-2022)
4.06%
Adjusted EBITDA
$80m
Adjusted EBITDA Margin
4.43%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 10.30% | -13.67% | N/A | ||
| 0.04% | 0.04% | 0.04% | N/A | |
| 4.83% | -14.42% | N/A | ||
| 0.30% | 0.31% | 0.28% | N/A | |
| $6m | $7m | $6m | N/A | |
| 5.44% | -14.33% | N/A | ||
| 0.34% | 0.36% | 0.31% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
4.43%
Adjusted EBIT Margin
2.53%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,832m | $1,840m | $1,798m | $1,602m | |
| 0.41% | -2.26% | -10.91% | ||
N/A | $1,770m | $1,713m | $1,515m | |
| 0.00% | 96.21% | 95.26% | 94.58% | |
N/A | $70m | $85m | $87m | |
| 0.00% | 3.79% | 4.74% | 5.42% | |
N/A | $29m | $51m | $60m | |
| 0.00% | 1.59% | 2.84% | 3.72% | |
| ENVIRONMENTAL COST DATA | ||||
$6m | $7m | $6m | N/A | |
| 0.34% | 0.36% | 0.31% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $63m | $80m | N/A | |
| 0.00% | 3.44% | 4.43% | 0.00% | |
N/A | $23m | $45m | N/A | |
| 0.00% | 1.23% | 2.53% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RETAIL SALE OF CULTURAL AND RECREATION GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.04%
Scope 2 (% of Sales)
0.28%
Operational Environmental Cost Intensity
0.31%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
XEBIO HOLDINGS CO., LTD. | N/A | $6m | 0.31% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $64m | 36.50% | N/A | N/A |
Energy-related activities (3) | $2m | 1.40% | N/A | N/A |
Upstream transportation (4) | $0m | 0.09% | N/A | N/A |
Waste (5) | $1m | 0.37% | N/A | N/A |
Business travel (6) | $1m | 0.42% | N/A | N/A |
Commuting (7) | $0m | 0.04% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 0.40% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $104m | 59.91% | N/A | N/A |
Final treatment of products (12) | $2m | 0.87% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $174m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022