SI-BONE Inc Environmental Analytics
Environmental and financial analysis dashboard for SI-BONE Inc. Industry: MANUFACTURING
Company Overview for SI-BONE Inc
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.41m
Operational Environmental Cost Intensity
1.32%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.73m
Decoupling Rate (2020-2022)
-20%
Adjusted EBITDA
$-56m
Adjusted EBITDA Margin
-53%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 49.20% | 110.08% | -77.54% | ||
| 0.22% | 0.27% | 0.48% | 0.08% | |
| 68.22% | 4.10% | -62.95% | ||
| 0.69% | 0.95% | 0.84% | 0.24% | |
| $1m | $1m | $1m | $0m | |
| 63.59% | 27.61% | -68.28% | ||
| 0.92% | 1.22% | 1.32% | 0.32% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
-53%
Adjusted EBIT Margin
-56%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$73m | $90m | $106m | $139m | |
| 22.84% | 18.04% | 30.52% | ||
$110m | $139m | $161m | $173m | |
| 149.69% | 154.49% | 151.67% | 124.80% | |
$-36m | $-49m | $-55m | $-34m | |
| -49.69% | -54.49% | -51.67% | -24.80% | |
$-38m | $-51m | $-58m | $-40m | |
| -51.23% | -56.80% | -54.92% | -28.71% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | $0m | |
| 0.92% | 1.22% | 1.32% | 0.32% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-37m | $-50m | $-56m | $-35m | |
| -50.61% | -55.71% | -52.99% | -25.12% | |
$-38m | $-52m | $-60m | $-40m | |
| -52.15% | -58.02% | -56.24% | -29.03% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF MEDICAL AND DENTAL INSTRUMENTS AND SUPPLIES
Scope 1 (% of Sales)
0.48%
Scope 2 (% of Sales)
0.84%
Operational Environmental Cost Intensity
1.32%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SI-BONE Inc | US | $1m | 1.32% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022