ETERNAL MATERIALS CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for ETERNAL MATERIALS CO., LTD.. Industry: MANUFACTURING
Company Overview for ETERNAL MATERIALS CO., LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$56m
Operational Environmental Cost Intensity
4.08%
Total Environmental Cost
$484m
Total Environmental Cost Intensity
35%
ΔOperational Environmental Cost (2020-2023)
$12m
Decoupling Rate (2020-2023)
-7.59%
Adjusted EBITDA
$98m
Adjusted EBITDA Margin
7.09%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 12.34% | -10.15% | 3.22% | ||
| 1.35% | 1.14% | 1.17% | 1.39% | |
| 30.32% | 5.33% | 3.19% | ||
| 1.92% | 1.87% | 2.26% | 2.69% | |
| $45m | $55m | $55m | $56m | |
| 22.89% | -0.52% | 3.20% | ||
| 3.27% | 3.01% | 3.43% | 4.08% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -8.02% | 10.23% | ||
| N/A | 23.10% | 24.31% | 30.89% | |
| N/A | -7.16% | 9.36% | ||
| N/A | 26.11% | 27.74% | 34.97% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
7.09%
Adjusted EBIT Margin
2.13%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,366m | $1,824m | $1,595m | $1,383m | |
| 33.59% | -12.58% | -13.26% | ||
$1,167m | $1,577m | $1,401m | $1,229m | |
| 85.48% | 86.46% | 87.83% | 88.84% | |
$198m | $247m | $194m | $154m | |
| 14.52% | 13.54% | 12.17% | 11.16% | |
$126m | $171m | $126m | $86m | |
| 9.20% | 9.36% | 7.90% | 6.21% | |
| ENVIRONMENTAL COST DATA | ||||
$45m | $55m | $55m | $56m | |
| 3.27% | 3.01% | 3.43% | 4.08% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$154m | $192m | $139m | $98m | |
| 11.24% | 10.53% | 8.74% | 7.09% | |
$81m | $116m | $71m | $29m | |
| 5.93% | 6.35% | 4.48% | 2.13% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC CHEMICALS, FERTILISERS AND NITROGEN COMPOUNDS, PLASTICS AND SYNTHETIC RUBBER IN PRIMARY FORMS
Scope 1 (% of Sales)
1.39%
Scope 2 (% of Sales)
2.69%
Operational Environmental Cost Intensity
4.08%
Scope 3 (% of Sales)
31%
Total Environmental Cost Intensity
35%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ETERNAL MATERIALS CO., LTD. | TW | $56m | 4.08% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $155m | 46.64% | N/A | N/A |
Energy-related activities (3) | $1m | 0.20% | N/A | N/A |
Upstream transportation (4) | $13m | 3.89% | N/A | N/A |
Waste (5) | $1m | 0.26% | N/A | N/A |
Business travel (6) | $1m | 0.16% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $9m | 2.57% | N/A | N/A |
Processing of products (10) | $109m | 32.92% | N/A | N/A |
Use of products (11) | $30m | 8.91% | N/A | N/A |
Final treatment of products (12) | $15m | 4.44% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $332m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023