Vetropack Holding SA Environmental Analytics
Environmental and financial analysis dashboard for Vetropack Holding SA. Industry: MANUFACTURING
Company Overview for Vetropack Holding SA
Highlights
Showing data for FY2022
Operational Environmental Cost
$145m
Operational Environmental Cost Intensity
15%
Total Environmental Cost
$255m
Total Environmental Cost Intensity
26%
ΔOperational Environmental Cost (2020-2022)
$38m
Decoupling Rate (2020-2022)
-2.28%
Adjusted EBITDA
$-7.26m
Adjusted EBITDA Margin
-0.75%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 25.75% | -0.08% | 0.61% | ||
| 13.18% | 13.86% | 12.77% | 11.69% | |
| 179.91% | -8.67% | 38.35% | ||
| 1.10% | 2.57% | 2.17% | 2.73% | |
| $107m | $147m | $145m | $154m | |
| 37.63% | -1.42% | 6.09% | ||
| 14.28% | 16.43% | 14.93% | 14.42% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | 11.33% | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | 26.26% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
-0.75%
Adjusted EBIT Margin
-8.87%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$750m | $896m | $972m | $1,068m | |
| 19.55% | 8.48% | 9.85% | ||
$561m | $719m | $834m | $874m | |
| 74.78% | 80.18% | 85.81% | 81.88% | |
$189m | $178m | $138m | $194m | |
| 25.22% | 19.82% | 14.19% | 18.12% | |
$102m | $85m | $59m | $105m | |
| 13.58% | 9.48% | 6.06% | 9.79% | |
| ENVIRONMENTAL COST DATA | ||||
$107m | $147m | $145m | $154m | |
| 14.28% | 16.43% | 14.93% | 14.42% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$82m | $30m | $-7m | $40m | |
| 10.94% | 3.38% | -0.75% | 3.70% | |
$-5m | $-62m | $-86m | $-49m | |
| -0.69% | -6.95% | -8.87% | -4.63% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GLASS AND GLASS PRODUCTS
Scope 1 (% of Sales)
13%
Scope 2 (% of Sales)
2.17%
Operational Environmental Cost Intensity
15%
Scope 3 (% of Sales)
11%
Total Environmental Cost Intensity
26%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Vetropack Holding SA | CH | $145m | 14.93% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022