ZURN ELKAY WATER SOLUTIONS CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for ZURN ELKAY WATER SOLUTIONS CORPORATION. Industry: MANUFACTURING
Company Overview for ZURN ELKAY WATER SOLUTIONS CORPORATION
Highlights
Showing data for FY2023
Operational Environmental Cost
$14m
Operational Environmental Cost Intensity
0.93%
Total Environmental Cost
$72m
Total Environmental Cost Intensity
4.72%
ΔOperational Environmental Cost (2020-2023)
$-0.98m
Decoupling Rate (2020-2023)
4.32%
Adjusted EBITDA
$259m
Adjusted EBITDA Margin
17%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -80.83% | 196.34% | -0.32% | ||
| 0.36% | 0.11% | 0.23% | 0.19% | |
| -89.07% | 733.01% | 23.99% | ||
| 0.69% | 0.12% | 0.71% | 0.73% | |
| $15m | $2m | $12m | $14m | |
| -86.24% | 476.06% | 18.00% | ||
| 1.06% | 0.23% | 0.94% | 0.93% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 815.33% | -16.53% | ||
| N/A | 0.83% | 5.42% | 3.79% | |
| N/A | 742.28% | -11.45% | ||
| N/A | 1.06% | 6.36% | 4.72% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
17%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,433m | $911m | $1,282m | $1,531m | |
| -36.44% | 40.72% | 19.40% | ||
$1,062m | $746m | $1,117m | $1,257m | |
| 74.09% | 81.93% | 87.11% | 82.15% | |
$371m | $165m | $165m | $273m | |
| 25.91% | 18.07% | 12.89% | 17.85% | |
$201m | $87m | $111m | $185m | |
| 14.00% | 9.56% | 8.64% | 12.11% | |
| ENVIRONMENTAL COST DATA | ||||
$15m | $2m | $12m | $14m | |
| 1.06% | 0.23% | 0.94% | 0.93% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$356m | $163m | $153m | $259m | |
| 24.85% | 17.84% | 11.95% | 16.93% | |
$186m | $85m | $99m | $171m | |
| 12.95% | 9.33% | 7.70% | 11.18% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF GENERAL-PURPOSE MACHINERY
Scope 1 (% of Sales)
0.19%
Scope 2 (% of Sales)
0.73%
Operational Environmental Cost Intensity
0.93%
Scope 3 (% of Sales)
3.79%
Total Environmental Cost Intensity
4.72%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ZURN ELKAY WATER SOLUTIONS CORPORATION | US | $14m | 0.93% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $113m | 48.84% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $6m | 2.62% | N/A | N/A |
Waste (5) | $1m | 0.30% | N/A | N/A |
Business travel (6) | $1m | 0.23% | N/A | N/A |
Commuting (7) | $0m | 0.07% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $3m | 1.49% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $94m | 40.42% | N/A | N/A |
Final treatment of products (12) | $14m | 6.03% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $232m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023