ADAIRS LIMITED Environmental Analytics
Environmental and financial analysis dashboard for ADAIRS LIMITED. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for ADAIRS LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.71m
Operational Environmental Cost Intensity
0.44%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.64m
Decoupling Rate (2020-2022)
-5.16%
Adjusted EBITDA
$80m
Adjusted EBITDA Margin
21%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 191.67% | 0.13% | -2.83% | ||
| 0.12% | 0.24% | 0.23% | 0.21% | |
| 7.65% | -1.17% | 1.38% | ||
| 0.28% | 0.22% | 0.21% | 0.20% | |
| $1m | $2m | $2m | $2m | |
| 61.08% | -0.48% | -0.85% | ||
| 0.40% | 0.46% | 0.44% | 0.41% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
21%
Adjusted EBIT Margin
12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$268m | $375m | $388m | $414m | |
| 40.12% | 3.45% | 6.55% | ||
N/A | $267m | $306m | $338m | |
| 0.00% | 71.30% | 78.93% | 81.65% | |
N/A | $108m | $82m | $76m | |
| 0.00% | 28.70% | 21.07% | 18.35% | |
N/A | $74m | $46m | $40m | |
| 0.00% | 19.79% | 11.98% | 9.71% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $2m | $2m | $2m | |
| 0.40% | 0.46% | 0.44% | 0.41% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $106m | $80m | $74m | |
| 0.00% | 28.25% | 20.63% | 17.94% | |
N/A | $73m | $45m | $38m | |
| 0.00% | 19.33% | 11.54% | 9.30% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RETAIL SALE OF OTHER HOUSEHOLD EQUIPMENT IN SPECIALISED STORES
Scope 1 (% of Sales)
0.23%
Scope 2 (% of Sales)
0.21%
Operational Environmental Cost Intensity
0.44%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ADAIRS LIMITED | N/A | $2m | 0.44% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022