Shionogi & Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Shionogi & Co., Ltd.. Industry: MANUFACTURING
Company Overview for Shionogi & Co., Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$17m
Operational Environmental Cost Intensity
0.59%
Total Environmental Cost
$51m
Total Environmental Cost Intensity
1.76%
ΔOperational Environmental Cost (2020-2023)
$1.47m
Decoupling Rate (2020-2023)
-0.79%
Adjusted EBITDA
$1,613m
Adjusted EBITDA Margin
56%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 18.61% | 9.08% | 3.26% | ||
| 0.27% | 0.31% | 0.29% | 0.33% | |
| 14.77% | 11.56% | -30.53% | ||
| 0.31% | 0.35% | 0.34% | 0.26% | |
| $16m | $18m | $20m | $17m | |
| 16.54% | 10.40% | -14.92% | ||
| 0.58% | 0.66% | 0.62% | 0.59% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 20.82% | 15.40% | 7.19% | ||
| 0.84% | 0.99% | 0.98% | 1.17% | |
| 19.07% | 13.40% | -1.40% | ||
| 1.42% | 1.64% | 1.60% | 1.76% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
56%
Adjusted EBIT Margin
52%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,689m | $2,761m | $3,206m | $2,875m | |
| 2.67% | 16.11% | -10.33% | ||
N/A | $1,286m | $1,834m | $1,244m | |
| 0.00% | 46.58% | 57.19% | 43.28% | |
N/A | $1,475m | $1,372m | $1,630m | |
| 0.00% | 53.42% | 42.81% | 56.72% | |
N/A | $1,338m | $1,216m | $1,515m | |
| 0.00% | 48.44% | 37.93% | 52.69% | |
| ENVIRONMENTAL COST DATA | ||||
$16m | $18m | $20m | $17m | |
| 0.58% | 0.66% | 0.62% | 0.59% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $1,457m | $1,352m | $1,613m | |
| 0.00% | 52.76% | 42.18% | 56.12% | |
N/A | $1,319m | $1,196m | $1,498m | |
| 0.00% | 47.79% | 37.30% | 52.10% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PHARMACEUTICAL PREPARATIONS
Scope 1 (% of Sales)
0.33%
Scope 2 (% of Sales)
0.26%
Operational Environmental Cost Intensity
0.59%
Scope 3 (% of Sales)
1.17%
Total Environmental Cost Intensity
1.76%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Shionogi & Co., Ltd. | JP | $17m | 0.59% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $79m | 58.19% | N/A | N/A |
Energy-related activities (3) | $6m | 4.19% | N/A | N/A |
Upstream transportation (4) | $9m | 6.49% | N/A | N/A |
Waste (5) | $2m | 1.31% | N/A | N/A |
Business travel (6) | $1m | 0.82% | N/A | N/A |
Commuting (7) | $0m | 0.13% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $9m | 6.29% | N/A | N/A |
Processing of products (10) | $0m | 0.03% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $31m | 22.53% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $136m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023