DMG MORI CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for DMG MORI CO., LTD.. Industry: MANUFACTURING
Company Overview for DMG MORI CO., LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$10m
Operational Environmental Cost Intensity
0.29%
Total Environmental Cost
$347m
Total Environmental Cost Intensity
9.47%
ΔOperational Environmental Cost (2020-2022)
$-4.06m
Decoupling Rate (2020-2022)
21%
Adjusted EBITDA
$488m
Adjusted EBITDA Margin
13%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 8.64% | 5.59% | N/A | ||
| 0.20% | 0.20% | 0.20% | N/A | |
| -28.21% | -46.78% | N/A | ||
| 0.25% | 0.17% | 0.08% | N/A | |
| $15m | $13m | $10m | N/A | |
| -11.89% | -18.18% | N/A | ||
| 0.46% | 0.37% | 0.29% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 39.02% | 22.96% | N/A | ||
| 6.19% | 7.84% | 9.18% | N/A | |
| 35.51% | 21.11% | N/A | ||
| 6.65% | 8.20% | 9.47% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
13%
Adjusted EBIT Margin
8.34%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,180m | $3,492m | $3,663m | $3,891m | |
| 9.82% | 4.91% | 6.21% | ||
$2,851m | $3,097m | $3,165m | $3,309m | |
| 89.66% | 88.70% | 86.40% | 85.05% | |
$329m | $394m | $498m | $582m | |
| 10.34% | 11.30% | 13.60% | 14.95% | |
$100m | $204m | $316m | $394m | |
| 3.14% | 5.85% | 8.63% | 10.11% | |
| ENVIRONMENTAL COST DATA | ||||
$15m | $13m | $10m | N/A | |
| 0.46% | 0.37% | 0.29% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$314m | $382m | $488m | N/A | |
| 9.89% | 10.93% | 13.31% | 0.00% | |
$85m | $191m | $306m | N/A | |
| 2.68% | 5.48% | 8.34% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF METAL FORMING MACHINERY AND MACHINE TOOLS
Scope 1 (% of Sales)
0.20%
Scope 2 (% of Sales)
0.08%
Operational Environmental Cost Intensity
0.29%
Scope 3 (% of Sales)
9.18%
Total Environmental Cost Intensity
9.47%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
DMG MORI CO., LTD. | JP | $10m | 0.29% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022