Symrise AG Environmental Analytics
Environmental and financial analysis dashboard for Symrise AG. Industry: MANUFACTURING
Company Overview for Symrise AG
Highlights
Showing data for FY2023
Operational Environmental Cost
$70m
Operational Environmental Cost Intensity
1.34%
Total Environmental Cost
$138m
Total Environmental Cost Intensity
2.65%
ΔOperational Environmental Cost (2020-2023)
$13m
Decoupling Rate (2020-2023)
-0.27%
Adjusted EBITDA
$871m
Adjusted EBITDA Margin
17%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 2.92% | 12.23% | 4.40% | ||
| 1.32% | 1.34% | 1.33% | 1.31% | |
| 84.59% | 4938.74% | -95.02% | ||
| 0.01% | 0.01% | 0.53% | 0.02% | |
| $57m | $59m | $92m | $70m | |
| 3.32% | 55.57% | -23.92% | ||
| 1.33% | 1.36% | 1.86% | 1.34% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 4.78% | -5.61% | -81.90% | ||
| 8.87% | 9.21% | 7.67% | 1.31% | |
| 4.59% | 2.25% | -70.58% | ||
| 10.20% | 10.56% | 9.53% | 2.65% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
17%
Adjusted EBIT Margin
10%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,307m | $4,351m | $4,929m | $5,225m | |
| 1.00% | 13.30% | 6.01% | ||
$3,407m | $3,430m | $4,096m | $4,284m | |
| 79.09% | 78.83% | 83.10% | 81.99% | |
$900m | $921m | $833m | $941m | |
| 20.91% | 21.17% | 16.90% | 18.01% | |
$589m | $631m | $523m | $618m | |
| 13.67% | 14.51% | 10.61% | 11.83% | |
| ENVIRONMENTAL COST DATA | ||||
$57m | $59m | $92m | $70m | |
| 1.33% | 1.36% | 1.86% | 1.34% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$843m | $862m | $741m | $871m | |
| 19.58% | 19.81% | 15.04% | 16.67% | |
$532m | $572m | $431m | $548m | |
| 12.35% | 13.15% | 8.75% | 10.50% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF SOAP AND DETERGENTS, CLEANING AND POLISHING PREPARATIONS, PERFUMES AND TOILET PREPARATIONS
Scope 1 (% of Sales)
1.31%
Scope 2 (% of Sales)
0.02%
Operational Environmental Cost Intensity
1.34%
Scope 3 (% of Sales)
1.31%
Total Environmental Cost Intensity
2.65%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Symrise AG | DE | $70m | 1.34% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $573m | 70.40% | N/A | N/A |
Energy-related activities (3) | $33m | 4.03% | N/A | N/A |
Upstream transportation (4) | $31m | 3.76% | N/A | N/A |
Waste (5) | $2m | 0.31% | N/A | N/A |
Business travel (6) | $2m | 0.27% | N/A | N/A |
Commuting (7) | $0m | 0.06% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $14m | 1.76% | N/A | N/A |
Processing of products (10) | $37m | 4.49% | N/A | N/A |
Use of products (11) | $88m | 10.75% | N/A | N/A |
Final treatment of products (12) | $34m | 4.19% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $814m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023