Jiugui Liquor Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Jiugui Liquor Co., Ltd.. Industry: MANUFACTURING
Company Overview for Jiugui Liquor Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$4.78m
Operational Environmental Cost Intensity
0.94%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$2.38m
Decoupling Rate (2020-2022)
-4.76%
Adjusted EBITDA
$176m
Adjusted EBITDA Margin
35%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 68.71% | 2.19% | N/A | ||
| 0.62% | 0.62% | 0.58% | N/A | |
| 106.03% | 29.37% | N/A | ||
| 0.24% | 0.30% | 0.36% | N/A | |
| $2m | $4m | $5m | N/A | |
| 79.32% | 11.07% | N/A | ||
| 0.86% | 0.92% | 0.94% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
35%
Adjusted EBIT Margin
34%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$279m | $470m | $507m | $341m | |
| 68.32% | 7.82% | -32.73% | ||
$183m | $299m | $326m | $247m | |
| 65.64% | 63.71% | 64.31% | 72.33% | |
$96m | $171m | $181m | $94m | |
| 34.36% | 36.29% | 35.69% | 27.67% | |
$89m | $165m | $175m | $88m | |
| 32.02% | 35.00% | 34.56% | 25.71% | |
| ENVIRONMENTAL COST DATA | ||||
$2m | $4m | $5m | N/A | |
| 0.86% | 0.92% | 0.94% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$94m | $166m | $176m | N/A | |
| 33.50% | 35.37% | 34.75% | 0.00% | |
$87m | $160m | $170m | N/A | |
| 31.16% | 34.09% | 33.62% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BEVERAGES
Scope 1 (% of Sales)
0.58%
Scope 2 (% of Sales)
0.36%
Operational Environmental Cost Intensity
0.94%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Jiugui Liquor Co., Ltd. | N/A | $5m | 0.94% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022