HARBOUR ENERGY PLC Environmental Analytics
Environmental and financial analysis dashboard for HARBOUR ENERGY PLC. Industry: MINING AND QUARRYING
Company Overview for HARBOUR ENERGY PLC
Highlights
Showing data for FY2023
Operational Environmental Cost
$305m
Operational Environmental Cost Intensity
8.04%
Total Environmental Cost
$3,304m
Total Environmental Cost Intensity
87%
ΔOperational Environmental Cost (2020-2023)
$149m
Decoupling Rate (2020-2023)
20%
Adjusted EBITDA
$2,032m
Adjusted EBITDA Margin
53%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 59.32% | 24.40% | -1.42% | ||
| 15.52% | 7.24% | 5.87% | 8.01% | |
| 412.68% | 22.39% | -18.22% | ||
| 0.02% | 0.02% | 0.02% | 0.02% | |
| $156m | $249m | $310m | $305m | |
| 59.67% | 24.40% | -1.47% | ||
| 15.53% | 7.26% | 5.89% | 8.04% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -53.20% | 93220.66% | 3401.73% | ||
| 0.02% | 0.00% | 1.63% | 78.94% | |
| 59.53% | 58.73% | 735.54% | ||
| 15.55% | 7.27% | 7.52% | 86.97% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
53%
Adjusted EBIT Margin
15%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,004m | $3,429m | $5,259m | $3,799m | |
| 241.44% | 53.38% | -27.77% | ||
$777m | $1,542m | $1,154m | $1,461m | |
| 77.37% | 44.97% | 21.95% | 38.47% | |
$227m | $1,887m | $4,105m | $2,337m | |
| 22.63% | 55.03% | 78.05% | 61.53% | |
$-281m | $536m | $2,596m | $875m | |
| -28.01% | 15.62% | 49.37% | 23.04% | |
| ENVIRONMENTAL COST DATA | ||||
$156m | $249m | $310m | $305m | |
| 15.53% | 7.26% | 5.89% | 8.04% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$71m | $1,638m | $3,795m | $2,032m | |
| 7.09% | 47.77% | 72.16% | 53.50% | |
$-437m | $287m | $2,286m | $570m | |
| -43.54% | 8.36% | 43.48% | 15.01% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
EXTRACTION OF CRUDE PETROLEUM
Scope 1 (% of Sales)
8.01%
Scope 2 (% of Sales)
0.02%
Operational Environmental Cost Intensity
8.04%
Scope 3 (% of Sales)
79%
Total Environmental Cost Intensity
87%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
HARBOUR ENERGY PLC | GB | $305m | 8.04% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $163m | 2.56% | N/A | N/A |
Energy-related activities (3) | $74m | 1.15% | N/A | N/A |
Upstream transportation (4) | $34m | 0.53% | N/A | N/A |
Waste (5) | $0m | 0.01% | N/A | N/A |
Business travel (6) | $3m | 0.05% | N/A | N/A |
Commuting (7) | $0m | 0.00% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.00% | N/A | N/A |
Downstream transportation (9) | $3m | 0.05% | N/A | N/A |
Processing of products (10) | $454m | 7.12% | N/A | N/A |
Use of products (11) | $5,640m | 88.53% | N/A | N/A |
Final treatment of products (12) | $0m | 0.00% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.00% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $6,371m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023